[AEMULUS] YoY Cumulative Quarter Result on 30-Jun-2015 [#3]

Stock
[AEMULUS] AEMULUS HOLDINGS BERHAD
Announcement Date
10-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEMULUS's Result
AEMULUS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 30,225 28,322 15,988 23,870 0 -
PBT 5,018 5,453 -819 6,970 0 -
Tax -22 0 -98 4 0 -
NP 4,996 5,453 -917 6,974 0 -
-
NP to SH 4,996 5,453 -917 6,974 0 -
-
Tax Rate 0.44% 0.00% - -0.06% - -
Total Cost 25,229 22,869 16,905 16,896 0 -
-
Net Worth 76,798 70,215 65,500 42,054 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 76,798 70,215 65,500 42,054 0 -
NOSH 548,562 438,850 436,666 350,452 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 16.53% 19.25% -5.74% 29.22% 0.00% -
ROE 6.51% 7.77% -1.40% 16.58% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.51 6.45 3.66 6.81 0.00 -
EPS 0.91 1.24 -0.21 1.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.15 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 352,115
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.50 4.22 2.38 3.56 0.00 -
EPS 0.74 0.81 -0.14 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.1046 0.0976 0.0626 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 - - -
Price 0.375 0.50 0.325 0.00 0.00 -
P/RPS 6.81 7.75 8.88 0.00 0.00 -
P/EPS 41.18 40.24 -154.76 0.00 0.00 -
EY 2.43 2.49 -0.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 3.13 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 16/08/18 17/08/17 12/08/16 10/09/15 - -
Price 0.405 0.69 0.32 0.00 0.00 -
P/RPS 7.35 10.69 8.74 0.00 0.00 -
P/EPS 44.47 55.53 -152.38 0.00 0.00 -
EY 2.25 1.80 -0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 4.31 2.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment