[SALUTE] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 53.52%
YoY- 18.83%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 3,645 7,268 28,259 34,377 56,111 32,350 56,716 -36.68%
PBT -8,832 -5,487 -3,980 -4,601 -4,888 -3,193 3,019 -
Tax 0 0 920 831 1,150 806 -684 -
NP -8,832 -5,487 -3,060 -3,770 -3,738 -2,387 2,335 -
-
NP to SH -8,832 -5,487 -3,060 -3,770 -3,738 -2,387 2,335 -
-
Tax Rate - - - - - - 22.66% -
Total Cost 12,477 12,755 31,319 38,147 59,849 34,737 54,381 -21.73%
-
Net Worth 65,880 112,481 143,439 149,301 137,518 151,536 167,072 -14.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - 2,310 2,328 -
Div Payout % - - - - - 0.00% 99.70% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 65,880 112,481 143,439 149,301 137,518 151,536 167,072 -14.35%
NOSH 422,583 426,500 426,500 426,500 388,000 388,000 388,000 1.43%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -242.30% -75.50% -10.83% -10.97% -6.66% -7.38% 4.12% -
ROE -13.41% -4.88% -2.13% -2.53% -2.72% -1.58% 1.40% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.86 1.72 6.67 8.52 14.57 8.40 14.62 -37.61%
EPS -2.09 -1.30 -0.72 -0.93 -0.97 -0.62 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.60 -
NAPS 0.1559 0.2656 0.3387 0.3701 0.3572 0.3936 0.4306 -15.56%
Adjusted Per Share Value based on latest NOSH - 426,500
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.86 1.72 6.69 8.13 13.28 7.66 13.42 -36.71%
EPS -2.09 -1.30 -0.72 -0.89 -0.88 -0.56 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.55 -
NAPS 0.1559 0.2662 0.3394 0.3533 0.3254 0.3586 0.3954 -14.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.45 0.515 0.30 0.67 0.43 0.70 0.63 -
P/RPS 52.17 30.01 4.50 7.86 2.95 8.33 4.31 51.46%
P/EPS -21.53 -39.75 -41.52 -71.69 -44.29 -112.90 104.69 -
EY -4.64 -2.52 -2.41 -1.39 -2.26 -0.89 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.86 0.95 -
P/NAPS 2.89 1.94 0.89 1.81 1.20 1.78 1.46 12.04%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 24/11/23 25/11/22 25/11/21 23/11/20 22/11/19 26/11/18 -
Price 0.43 0.795 0.25 0.60 0.43 0.835 0.515 -
P/RPS 49.85 46.32 3.75 7.04 2.95 9.94 3.52 55.48%
P/EPS -20.57 -61.36 -34.60 -64.20 -44.29 -134.68 85.58 -
EY -4.86 -1.63 -2.89 -1.56 -2.26 -0.74 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.72 1.17 -
P/NAPS 2.76 2.99 0.74 1.62 1.20 2.12 1.20 14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment