[HSSEB] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 54.15%
YoY- 28.37%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 142,091 114,660 125,811 124,877 108,088 142,914 104,505 5.25%
PBT 20,996 16,582 6,432 11,942 -454 24,287 12,864 8.50%
Tax -6,296 -5,128 -2,657 -4,224 -1,147 -7,358 -3,888 8.36%
NP 14,700 11,454 3,775 7,718 -1,601 16,929 8,976 8.56%
-
NP to SH 14,703 11,454 3,775 7,718 -1,601 16,929 8,976 8.56%
-
Tax Rate 29.99% 30.93% 41.31% 35.37% - 30.30% 30.22% -
Total Cost 127,391 103,206 122,036 117,159 109,689 125,985 95,529 4.91%
-
Net Worth 252,937 238,013 228,096 223,137 213,220 304,545 86,151 19.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 252,937 238,013 228,096 223,137 213,220 304,545 86,151 19.65%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.35% 9.99% 3.00% 6.18% -1.48% 11.85% 8.59% -
ROE 5.81% 4.81% 1.66% 3.46% -0.75% 5.56% 10.42% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 28.65 23.12 25.37 25.18 21.80 31.44 32.75 -2.20%
EPS 2.96 2.31 0.76 1.56 -0.32 3.72 2.81 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.46 0.45 0.43 0.67 0.27 11.17%
Adjusted Per Share Value based on latest NOSH - 495,980
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.94 22.55 24.74 24.56 21.26 28.11 20.55 5.25%
EPS 2.89 2.25 0.74 1.52 -0.31 3.33 1.77 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4974 0.4681 0.4486 0.4388 0.4193 0.5989 0.1694 19.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.80 0.40 0.56 0.49 0.77 0.94 1.14 -
P/RPS 2.79 1.73 2.21 1.95 3.53 2.99 3.48 -3.61%
P/EPS 26.99 17.32 73.56 31.48 -238.48 25.24 40.52 -6.54%
EY 3.71 5.77 1.36 3.18 -0.42 3.96 2.47 7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.83 1.22 1.09 1.79 1.40 4.22 -15.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 23/11/22 18/11/21 17/11/20 19/11/19 15/11/18 16/11/17 -
Price 1.05 0.42 0.535 0.485 0.84 0.915 1.11 -
P/RPS 3.66 1.82 2.11 1.93 3.85 2.91 3.39 1.28%
P/EPS 35.42 18.18 70.27 31.16 -260.16 24.57 39.46 -1.78%
EY 2.82 5.50 1.42 3.21 -0.38 4.07 2.53 1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.88 1.16 1.08 1.95 1.37 4.11 -10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment