[BCMALL] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -14811.11%
YoY- -589.92%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 42,837 49,903 45,648 32,741 32,113 52,448 51,041 -2.87%
PBT -6,087 52 -16,719 -3,972 2,170 5,010 8,060 -
Tax -728 -1,534 -1,199 -754 -732 -1,346 -2,145 -16.46%
NP -6,815 -1,482 -17,918 -4,726 1,438 3,664 5,915 -
-
NP to SH -6,299 -1,236 -18,110 -5,296 1,081 3,655 5,777 -
-
Tax Rate - 2,950.00% - - 33.73% 26.87% 26.61% -
Total Cost 49,652 51,385 63,566 37,467 30,675 48,784 45,126 1.60%
-
Net Worth 122,046 162,728 183,070 100,140 50,550 50,550 46,337 17.49%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 122,046 162,728 183,070 100,140 50,550 50,550 46,337 17.49%
NOSH 2,034,112 2,034,112 2,034,112 625,880 421,250 421,250 421,250 29.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -15.91% -2.97% -39.25% -14.43% 4.48% 6.99% 11.59% -
ROE -5.16% -0.76% -9.89% -5.29% 2.14% 7.23% 12.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.11 2.45 2.24 5.23 7.62 12.45 12.12 -25.25%
EPS -0.31 -0.06 -0.91 -0.94 0.26 0.87 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.16 0.12 0.12 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 625,880
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.95 2.27 2.08 1.49 1.46 2.39 2.33 -2.92%
EPS -0.29 -0.06 -0.83 -0.24 0.05 0.17 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0742 0.0834 0.0456 0.023 0.023 0.0211 17.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.015 0.015 0.025 0.12 0.25 0.175 0.16 -
P/RPS 0.71 0.61 1.11 2.29 3.28 1.41 1.32 -9.81%
P/EPS -4.84 -24.69 -2.81 -14.18 97.42 20.17 11.67 -
EY -20.64 -4.05 -35.61 -7.05 1.03 4.96 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.28 0.75 2.08 1.46 1.45 -25.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 25/08/22 23/08/21 25/08/20 27/08/19 28/08/18 -
Price 0.015 0.015 0.025 0.145 0.30 0.16 0.20 -
P/RPS 0.71 0.61 1.11 2.77 3.94 1.29 1.65 -13.10%
P/EPS -4.84 -24.69 -2.81 -17.14 116.91 18.44 14.58 -
EY -20.64 -4.05 -35.61 -5.84 0.86 5.42 6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.28 0.91 2.50 1.33 1.82 -28.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment