[HLT] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 37.9%
YoY- -1464.55%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 189,697 76,994 76,265 41,542 26,890 0 -
PBT 45,513 9,314 3,444 -6,948 497 0 -
Tax -11,789 -989 60 0 -9 0 -
NP 33,724 8,325 3,504 -6,948 488 0 -
-
NP to SH 23,817 7,456 4,206 -6,659 488 0 -
-
Tax Rate 25.90% 10.62% -1.74% - 1.81% - -
Total Cost 155,973 68,669 72,761 48,490 26,402 0 -
-
Net Worth 175,749 61,510 51,197 77,257 52,784 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 175,749 61,510 51,197 77,257 52,784 0 -
NOSH 707,117 512,590 511,977 511,977 263,921 224,288 25.80%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 17.78% 10.81% 4.59% -16.73% 1.81% 0.00% -
ROE 13.55% 12.12% 8.22% -8.62% 0.92% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 26.98 15.02 14.90 9.14 10.19 0.00 -
EPS 3.61 1.46 0.82 -1.56 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.12 0.10 0.17 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,977
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.89 9.70 9.60 5.23 3.39 0.00 -
EPS 3.00 0.94 0.53 -0.84 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.0775 0.0645 0.0973 0.0665 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.78 0.675 0.15 0.235 0.435 0.00 -
P/RPS 2.89 4.49 1.01 2.57 4.27 0.00 -
P/EPS 23.02 46.41 18.26 -16.04 235.26 0.00 -
EY 4.34 2.15 5.48 -6.24 0.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 5.63 1.50 1.38 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/21 28/08/20 30/08/19 24/08/18 28/08/17 - -
Price 0.78 1.71 0.22 0.265 0.45 0.00 -
P/RPS 2.89 11.38 1.48 2.90 4.42 0.00 -
P/EPS 23.02 117.56 26.78 -18.09 243.37 0.00 -
EY 4.34 0.85 3.73 -5.53 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 14.25 2.20 1.56 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment