[HLT] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 86.77%
YoY- 65.73%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 22,557 17,798 76,542 50,862 44,417 25,332 17,332 4.48%
PBT 655 -2,201 16,045 7,140 2,351 3,775 694 -0.95%
Tax -1,195 -694 -4,395 -839 55 0 0 -
NP -540 -2,895 11,650 6,301 2,406 3,775 694 -
-
NP to SH -516 -2,879 11,680 4,856 2,930 4,064 694 -
-
Tax Rate 182.44% - 27.39% 11.75% -2.34% 0.00% 0.00% -
Total Cost 23,097 20,693 64,892 44,561 42,011 21,557 16,638 5.61%
-
Net Worth 123,172 169,774 175,749 61,510 51,197 77,257 52,784 15.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 123,172 169,774 175,749 61,510 51,197 77,257 52,784 15.16%
NOSH 775,388 736,406 707,117 512,590 511,977 511,977 263,921 19.66%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -2.39% -16.27% 15.22% 12.39% 5.42% 14.90% 4.00% -
ROE -0.42% -1.70% 6.65% 7.89% 5.72% 5.26% 1.31% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.93 2.52 10.89 9.92 8.68 5.57 6.57 -12.58%
EPS -0.07 -0.41 1.66 0.95 0.57 0.89 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.24 0.25 0.12 0.10 0.17 0.20 -3.64%
Adjusted Per Share Value based on latest NOSH - 512,590
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.34 1.84 7.93 5.27 4.60 2.63 1.80 4.46%
EPS -0.05 -0.30 1.21 0.50 0.30 0.42 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1276 0.1759 0.1821 0.0637 0.0531 0.0801 0.0547 15.15%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.18 0.235 0.78 0.675 0.15 0.235 0.435 -
P/RPS 6.14 9.34 7.16 6.80 1.73 4.22 6.62 -1.24%
P/EPS -268.54 -57.74 46.95 71.25 26.21 26.28 165.43 -
EY -0.37 -1.73 2.13 1.40 3.82 3.81 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.98 3.12 5.63 1.50 1.38 2.18 -10.36%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 30/08/21 28/08/20 30/08/19 24/08/18 28/08/17 -
Price 0.17 0.20 0.78 1.71 0.22 0.265 0.45 -
P/RPS 5.80 7.95 7.16 17.23 2.54 4.75 6.85 -2.73%
P/EPS -253.62 -49.14 46.95 180.50 38.44 29.63 171.13 -
EY -0.39 -2.03 2.13 0.55 2.60 3.37 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.83 3.12 14.25 2.20 1.56 2.25 -11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment