[CABNET] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -90.49%
YoY- -49.72%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 24,052 14,052 12,285 13,269 10,314 11,504 0 -
PBT 771 97 -17 683 1,221 1,798 0 -
Tax -409 -69 -58 -240 -328 -97 0 -
NP 362 28 -75 443 893 1,701 0 -
-
NP to SH 362 24 -62 449 893 1,701 0 -
-
Tax Rate 53.05% 71.13% - 35.14% 26.86% 5.39% - -
Total Cost 23,690 14,024 12,360 12,826 9,421 9,803 0 -
-
Net Worth 45,027 43,525 47,940 47,475 44,252 29,299 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 45,027 43,525 47,940 47,475 44,252 29,299 0 -
NOSH 178,750 178,750 178,750 178,750 130,000 109,000 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.51% 0.20% -0.61% 3.34% 8.66% 14.79% 0.00% -
ROE 0.80% 0.06% -0.13% 0.95% 2.02% 5.81% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.46 7.86 6.87 7.42 7.93 10.55 0.00 -
EPS 0.20 0.01 -0.03 0.25 0.69 1.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.2435 0.2682 0.2656 0.3404 0.2688 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,750
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.46 7.86 6.87 7.42 5.77 6.44 0.00 -
EPS 0.20 0.01 -0.03 0.25 0.50 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.2435 0.2682 0.2656 0.2476 0.1639 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - - -
Price 0.24 0.245 0.155 0.285 0.595 0.00 0.00 -
P/RPS 1.78 3.12 2.26 3.84 7.50 0.00 0.00 -
P/EPS 118.51 1,824.74 -446.88 113.46 86.62 0.00 0.00 -
EY 0.84 0.05 -0.22 0.88 1.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 0.58 1.07 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 26/06/20 28/05/19 30/05/18 18/05/17 - -
Price 0.24 0.265 0.20 0.24 0.57 0.00 0.00 -
P/RPS 1.78 3.37 2.91 3.23 7.18 0.00 0.00 -
P/EPS 118.51 1,973.70 -576.61 95.55 82.98 0.00 0.00 -
EY 0.84 0.05 -0.17 1.05 1.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.09 0.75 0.90 1.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment