[QES] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 61.24%
YoY--%
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 158,585 114,625 119,929 133,903 0 -
PBT 19,681 9,186 4,476 14,751 0 -
Tax -4,677 -2,489 -2,779 -3,702 0 -
NP 15,004 6,697 1,697 11,049 0 -
-
NP to SH 14,567 6,692 1,653 10,653 0 -
-
Tax Rate 23.76% 27.10% 62.09% 25.10% - -
Total Cost 143,581 107,928 118,232 122,854 0 -
-
Net Worth 133,462 98,580 83,413 83,413 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 133,462 98,580 83,413 83,413 0 -
NOSH 834,138 758,308 758,308 758,308 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.46% 5.84% 1.42% 8.25% 0.00% -
ROE 10.91% 6.79% 1.98% 12.77% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.01 15.12 15.82 17.66 0.00 -
EPS 1.75 0.88 0.22 1.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.13 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,308
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.01 13.74 14.38 16.05 0.00 -
EPS 1.75 0.80 0.20 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1182 0.10 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.775 0.275 0.185 0.335 0.00 -
P/RPS 4.08 1.82 1.17 1.90 0.00 -
P/EPS 44.38 31.16 84.87 23.85 0.00 -
EY 2.25 3.21 1.18 4.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 2.12 1.68 3.05 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 18/11/21 19/11/20 21/11/19 26/11/18 - -
Price 0.77 0.305 0.24 0.28 0.00 -
P/RPS 4.05 2.02 1.52 1.59 0.00 -
P/EPS 44.09 34.56 110.10 19.93 0.00 -
EY 2.27 2.89 0.91 5.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 2.35 2.18 2.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment