[RGTECH] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 29,238 14,144 13,820 13,808 0 -
PBT 2,991 -258 725 275 0 -
Tax -900 -106 -197 -86 0 -
NP 2,091 -364 528 189 0 -
-
NP to SH 2,058 21 569 189 0 -
-
Tax Rate 30.09% - 27.17% 31.27% - -
Total Cost 27,147 14,508 13,292 13,619 0 -
-
Net Worth 67,330 63,759 59,190 26,459 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 67,330 63,759 59,190 26,459 0 -
NOSH 525,200 525,200 525,200 377,999 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.15% -2.57% 3.82% 1.37% 0.00% -
ROE 3.06% 0.03% 0.96% 0.71% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.57 2.69 2.63 3.65 0.00 -
EPS 0.39 0.00 0.11 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.1214 0.1127 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 377,999
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.57 2.69 2.63 2.63 0.00 -
EPS 0.39 0.00 0.11 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.1214 0.1127 0.0504 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/21 31/03/20 29/03/19 - - -
Price 0.365 0.27 0.235 0.00 0.00 -
P/RPS 6.56 10.03 8.93 0.00 0.00 -
P/EPS 93.15 6,752.57 216.91 0.00 0.00 -
EY 1.07 0.01 0.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.22 2.09 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/21 16/06/20 24/05/19 28/06/18 - -
Price 0.35 0.355 0.215 0.00 0.00 -
P/RPS 6.29 13.18 8.17 0.00 0.00 -
P/EPS 89.32 8,878.38 198.45 0.00 0.00 -
EY 1.12 0.01 0.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.92 1.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment