[NADIBHD] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -81.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 70,667 53,704 55,143 68,890 0 -
PBT 9,014 9,095 5,539 9,742 0 -
Tax -2,415 -3,086 -1,838 -3,333 0 -
NP 6,599 6,009 3,701 6,409 0 -
-
NP to SH 5,686 4,998 3,947 6,178 0 -
-
Tax Rate 26.79% 33.93% 33.18% 34.21% - -
Total Cost 64,068 47,695 51,442 62,481 0 -
-
Net Worth 451,800 451,800 444,269 426,549 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 451,800 451,800 444,269 426,549 0 -
NOSH 753,000 753,000 753,000 753,000 612,807 5.28%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.34% 11.19% 6.71% 9.30% 0.00% -
ROE 1.26% 1.11% 0.89% 1.45% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.38 7.13 7.32 9.21 0.00 -
EPS 0.76 0.66 0.52 0.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.59 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 753,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.38 7.13 7.32 9.15 0.00 -
EPS 0.76 0.66 0.52 0.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.59 0.5665 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.305 0.30 0.23 0.26 0.00 -
P/RPS 3.25 4.21 3.14 2.82 0.00 -
P/EPS 40.39 45.20 43.88 31.49 0.00 -
EY 2.48 2.21 2.28 3.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.39 0.46 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/22 25/05/21 22/06/20 29/05/19 - -
Price 0.28 0.315 0.27 0.26 0.00 -
P/RPS 2.98 4.42 3.69 2.82 0.00 -
P/EPS 37.08 47.46 51.51 31.49 0.00 -
EY 2.70 2.11 1.94 3.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.46 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment