[ACO] YoY Cumulative Quarter Result on 31-May-2020 [#1]

Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -113.24%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 31,113 36,302 37,390 11,793 0 -
PBT 747 3,059 3,163 -945 0 -
Tax -287 -561 -692 -70 0 -
NP 460 2,498 2,471 -1,015 0 -
-
NP to SH 460 2,498 2,471 -1,015 0 -
-
Tax Rate 38.42% 18.34% 21.88% - - -
Total Cost 30,653 33,804 34,919 12,808 0 -
-
Net Worth 90,316 86,842 77,065 57,856 0 -
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div 694 - - - - -
Div Payout % 151.03% - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 90,316 86,842 77,065 57,856 0 -
NOSH 347,371 347,371 345,288 300,000 0 -
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 1.48% 6.88% 6.61% -8.61% 0.00% -
ROE 0.51% 2.88% 3.21% -1.75% 0.00% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 8.96 10.45 11.16 4.08 0.00 -
EPS 0.13 0.72 0.74 -0.35 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.23 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 8.96 10.45 10.76 3.39 0.00 -
EPS 0.13 0.72 0.71 -0.29 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.2219 0.1666 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 - -
Price 0.205 0.23 0.28 0.235 0.00 -
P/RPS 2.29 2.20 2.51 5.76 0.00 -
P/EPS 154.81 31.98 37.97 -66.98 0.00 -
EY 0.65 3.13 2.63 -1.49 0.00 -
DY 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 1.22 1.18 0.00 -
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 26/07/23 28/07/22 25/08/21 24/07/20 - -
Price 0.225 0.215 0.26 0.405 0.00 -
P/RPS 2.51 2.06 2.33 9.93 0.00 -
P/EPS 169.91 29.90 35.26 -115.43 0.00 -
EY 0.59 3.34 2.84 -0.87 0.00 -
DY 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 1.13 2.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment