[ACO] QoQ Quarter Result on 31-May-2020 [#1]

Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -158.3%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 35,129 36,849 26,819 11,793 30,447 0 0 -
PBT 2,242 2,341 1,494 -945 1,980 0 0 -
Tax -1,189 -612 -415 -70 -188 0 0 -
NP 1,053 1,729 1,079 -1,015 1,792 0 0 -
-
NP to SH 1,053 1,729 1,079 -1,015 1,741 0 0 -
-
Tax Rate 53.03% 26.14% 27.78% - 9.49% - - -
Total Cost 34,076 35,120 25,740 12,808 28,655 0 0 -
-
Net Worth 67,201 62,247 58,928 57,856 43,560 0 0 -
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - 883 - - - - -
Div Payout % - - 81.92% - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 67,201 62,247 58,928 57,856 43,560 0 0 -
NOSH 330,793 314,060 300,000 300,000 300,000 0 0 -
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 3.00% 4.69% 4.02% -8.61% 5.89% 0.00% 0.00% -
ROE 1.57% 2.78% 1.83% -1.75% 4.00% 0.00% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 11.50 12.43 9.10 4.08 12.58 0.00 0.00 -
EPS 0.34 0.54 0.37 -0.35 0.72 0.00 0.00 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.20 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 10.11 10.61 7.72 3.39 8.76 0.00 0.00 -
EPS 0.30 0.50 0.31 -0.29 0.50 0.00 0.00 -
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.1792 0.1696 0.1666 0.1254 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 - - - -
Price 0.315 0.37 0.425 0.235 0.00 0.00 0.00 -
P/RPS 2.74 2.98 4.67 5.76 0.00 0.00 0.00 -
P/EPS 91.38 63.43 116.05 -66.98 0.00 0.00 0.00 -
EY 1.09 1.58 0.86 -1.49 0.00 0.00 0.00 -
DY 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.76 2.13 1.18 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 27/04/21 26/01/21 22/10/20 24/07/20 28/05/20 - - -
Price 0.33 0.32 0.395 0.405 0.23 0.00 0.00 -
P/RPS 2.87 2.57 4.34 9.93 1.83 0.00 0.00 -
P/EPS 95.73 54.86 107.86 -115.43 31.97 0.00 0.00 -
EY 1.04 1.82 0.93 -0.87 3.13 0.00 0.00 -
DY 0.00 0.00 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.52 1.98 2.02 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment