[VOLCANO] YoY Cumulative Quarter Result on 30-Jun-2021

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 129.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
Revenue 111,954 38,827 20,906 38,707 70.06%
PBT 11,655 4,884 2,565 4,719 57.15%
Tax -2,737 -1,048 -578 -1,472 36.35%
NP 8,918 3,836 1,987 3,247 65.72%
-
NP to SH 8,918 3,836 1,987 3,247 65.72%
-
Tax Rate 23.48% 21.46% 22.53% 31.19% -
Total Cost 103,036 34,991 18,919 35,460 70.46%
-
Net Worth 85,519 80,948 81,905 71,901 9.05%
Dividend
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
Div 4,289 2,144 - - -
Div Payout % 48.10% 55.92% - - -
Equity
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
Net Worth 85,519 80,948 81,905 71,901 9.05%
NOSH 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
NP Margin 7.97% 9.88% 9.50% 8.39% -
ROE 10.43% 4.74% 2.43% 4.52% -
Per Share
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
RPS 67.85 23.53 12.67 25.39 63.47%
EPS 5.40 2.32 1.20 2.13 59.22%
DPS 2.60 1.30 0.00 0.00 -
NAPS 0.5183 0.4906 0.4964 0.4717 4.82%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
RPS 61.64 21.38 11.51 21.31 70.07%
EPS 4.91 2.11 1.09 1.79 65.62%
DPS 2.36 1.18 0.00 0.00 -
NAPS 0.4708 0.4457 0.4509 0.3959 9.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
Date 30/06/23 30/06/22 31/03/22 30/06/21 -
Price 0.915 0.40 0.42 0.445 -
P/RPS 1.35 1.70 3.31 1.75 -12.16%
P/EPS 16.93 17.21 34.88 20.89 -9.97%
EY 5.91 5.81 2.87 4.79 11.07%
DY 2.84 3.25 0.00 0.00 -
P/NAPS 1.77 0.82 0.85 0.94 37.22%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/03/22 30/06/21 CAGR
Date 16/08/23 19/08/22 26/05/22 25/08/21 -
Price 1.04 0.41 0.41 0.51 -
P/RPS 1.53 1.74 3.24 2.01 -12.75%
P/EPS 19.24 17.64 34.05 23.94 -10.35%
EY 5.20 5.67 2.94 4.18 11.53%
DY 2.50 3.17 0.00 0.00 -
P/NAPS 2.01 0.84 0.83 1.08 36.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment