[HAILY] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[HAILY] HAILY GROUP BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 72.36%
YoY- -22.67%
Quarter Report
Latest QR
Upcoming QR
HAILY's Result
HAILY's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 154,726 137,151 87,061 71,895 0 -
PBT 5,714 4,281 3,864 5,001 0 -
Tax -1,668 -1,555 -1,077 -1,397 0 -
NP 4,046 2,726 2,787 3,604 0 -
-
NP to SH 4,046 2,726 2,787 3,604 0 -
-
Tax Rate 29.19% 36.32% 27.87% 27.93% - -
Total Cost 150,680 134,425 84,274 68,291 0 -
-
Net Worth 89,681 82,027 78,461 54,878 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 89,681 82,027 78,461 54,878 0 -
NOSH 196,152 178,320 178,320 148,320 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 2.61% 1.99% 3.20% 5.01% 0.00% -
ROE 4.51% 3.32% 3.55% 6.57% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 84.54 76.91 48.82 48.47 0.00 -
EPS 2.24 1.53 1.56 2.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.46 0.44 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,320
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 36.58 32.42 20.58 17.00 0.00 -
EPS 0.96 0.64 0.66 0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.1939 0.1855 0.1297 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 - - -
Price 0.595 0.36 0.365 0.00 0.00 -
P/RPS 0.70 0.47 0.75 0.00 0.00 -
P/EPS 26.92 23.55 23.35 0.00 0.00 -
EY 3.72 4.25 4.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.78 0.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/08/24 24/08/23 24/08/22 25/08/21 - -
Price 0.775 0.40 0.385 0.54 0.00 -
P/RPS 0.92 0.52 0.79 1.11 0.00 -
P/EPS 35.06 26.17 24.63 22.22 0.00 -
EY 2.85 3.82 4.06 4.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.87 0.88 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment