[MNHLDG] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 254,619 163,034 104,007 115,200 30.22%
PBT 25,133 13,215 8,266 10,538 33.57%
Tax -7,158 -3,804 -2,687 -2,409 43.71%
NP 17,975 9,411 5,579 8,129 30.24%
-
NP to SH 17,733 9,609 5,579 8,129 29.66%
-
Tax Rate 28.48% 28.79% 32.51% 22.86% -
Total Cost 236,644 153,623 98,428 107,071 30.22%
-
Net Worth 117,190 69,487 61,312 39,175 44.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 117,190 69,487 61,312 39,175 44.03%
NOSH 464,436 408,751 408,750 326,465 12.45%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 7.06% 5.77% 5.36% 7.06% -
ROE 15.13% 13.83% 9.10% 20.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 56.49 39.89 25.45 35.29 16.96%
EPS 4.19 2.35 1.36 2.49 18.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.17 0.15 0.12 29.36%
Adjusted Per Share Value based on latest NOSH - 0
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 52.50 33.61 21.44 23.75 30.23%
EPS 3.66 1.98 1.15 1.68 29.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2416 0.1433 0.1264 0.0808 44.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.975 0.30 0.225 0.00 -
P/RPS 1.73 0.75 0.88 0.00 -
P/EPS 24.78 12.76 16.48 0.00 -
EY 4.04 7.84 6.07 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.76 1.50 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/24 30/08/23 29/08/22 - -
Price 0.875 0.29 0.21 0.00 -
P/RPS 1.55 0.73 0.83 0.00 -
P/EPS 22.24 12.34 15.39 0.00 -
EY 4.50 8.11 6.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 1.71 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment