[SNS] YoY Cumulative Quarter Result on 31-Oct-2022 [#3]

Announcement Date
13-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 79.59%
YoY--%
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Revenue 767,001 886,004 893,924 0 -
PBT 23,818 25,116 35,266 0 -
Tax -3,535 -6,188 -8,322 0 -
NP 20,283 18,928 26,944 0 -
-
NP to SH 20,283 18,928 26,944 0 -
-
Tax Rate 14.84% 24.64% 23.60% - -
Total Cost 746,718 867,076 866,980 0 -
-
Net Worth 257,561 225,789 193,765 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Div 12,073 8,063 3,726 - -
Div Payout % 59.52% 42.60% 13.83% - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Net Worth 257,561 225,789 193,765 0 -
NOSH 1,609,761 1,612,779 1,612,779 0 -
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
NP Margin 2.64% 2.14% 3.01% 0.00% -
ROE 7.88% 8.38% 13.91% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 47.65 54.94 59.97 0.00 -
EPS 1.26 1.17 4.27 0.00 -
DPS 0.75 0.50 0.25 0.00 -
NAPS 0.16 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 47.39 54.75 55.23 0.00 -
EPS 1.25 1.17 1.66 0.00 -
DPS 0.75 0.50 0.23 0.00 -
NAPS 0.1591 0.1395 0.1197 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 30/10/24 31/10/23 31/10/22 - -
Price 0.555 0.25 0.235 0.00 -
P/RPS 1.16 0.46 0.39 0.00 -
P/EPS 44.05 21.30 13.00 0.00 -
EY 2.27 4.69 7.69 0.00 -
DY 1.35 2.00 1.06 0.00 -
P/NAPS 3.47 1.79 1.81 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 10/12/24 13/12/23 13/12/22 - -
Price 0.57 0.225 0.25 0.00 -
P/RPS 1.20 0.41 0.42 0.00 -
P/EPS 45.24 19.17 13.83 0.00 -
EY 2.21 5.22 7.23 0.00 -
DY 1.32 2.22 1.00 0.00 -
P/NAPS 3.56 1.61 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment