[PTRB] YoY Cumulative Quarter Result on 31-Jul-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Revenue 165,157 131,643 115,277 74,063 30.61%
PBT 5,079 4,851 7,723 4,720 2.47%
Tax -115 -157 -202 -42 39.85%
NP 4,964 4,694 7,521 4,678 1.99%
-
NP to SH 4,964 4,694 7,521 4,678 1.99%
-
Tax Rate 2.26% 3.24% 2.62% 0.89% -
Total Cost 160,193 126,949 107,756 69,385 32.13%
-
Net Worth 208,657 160,506 80,004 0 -
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Div 5,296 3,477 - - -
Div Payout % 106.70% 74.09% - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Net Worth 208,657 160,506 80,004 0 -
NOSH 535,020 535,020 400,020 399,829 10.18%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
NP Margin 3.01% 3.57% 6.52% 6.32% -
ROE 2.38% 2.92% 9.40% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 30.87 24.61 28.82 18.52 18.54%
EPS 0.93 0.88 1.88 1.17 -7.36%
DPS 0.99 0.65 0.00 0.00 -
NAPS 0.39 0.30 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,829
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 30.40 24.23 21.22 13.63 30.62%
EPS 0.91 0.86 1.38 0.86 1.89%
DPS 0.98 0.64 0.00 0.00 -
NAPS 0.3841 0.2955 0.1473 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 31/07/24 31/07/23 - - -
Price 0.70 0.515 0.00 0.00 -
P/RPS 2.27 2.09 0.00 0.00 -
P/EPS 75.45 58.70 0.00 0.00 -
EY 1.33 1.70 0.00 0.00 -
DY 1.41 1.26 0.00 0.00 -
P/NAPS 1.79 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 27/09/24 27/09/23 27/09/22 - -
Price 0.55 0.50 0.37 0.00 -
P/RPS 1.78 2.03 1.28 0.00 -
P/EPS 59.28 56.99 19.68 0.00 -
EY 1.69 1.75 5.08 0.00 -
DY 1.80 1.30 0.00 0.00 -
P/NAPS 1.41 1.67 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment