[ABFMY1] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 169.26%
YoY- -74.05%
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 19,466 27,806 7,954 4,551 0 0 5,825 22.26%
PBT 18,643 27,032 -3,869 3,630 13,991 9,078 5,461 22.69%
Tax 0 0 0 0 0 0 0 -
NP 18,643 27,032 -3,869 3,630 13,991 9,078 5,461 22.69%
-
NP to SH 18,643 27,032 0 3,630 13,991 9,078 5,461 22.69%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 823 774 11,823 921 -13,991 -9,078 364 14.55%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 20,147 18,551 8,920 7,501 7,477 7,484 - -
Div Payout % 108.07% 68.63% 0.00% 206.67% 53.45% 82.45% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 537,262 481,853 482,166 484,000 482,448 482,872 535,392 0.05%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 95.77% 97.22% -48.64% 79.76% 0.00% 0.00% 93.75% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.62 5.77 1.65 0.94 0.00 0.00 1.09 22.13%
EPS 3.47 5.61 -0.80 0.75 2.90 1.88 1.02 22.62%
DPS 3.75 3.85 1.85 1.55 1.55 1.55 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 482,119
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.36 1.94 0.56 0.32 0.00 0.00 0.41 22.11%
EPS 1.30 1.89 -0.80 0.25 0.98 0.63 0.38 22.73%
DPS 1.41 1.30 0.62 0.52 0.52 0.52 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 24/08/09 15/09/06 15/09/06 15/09/06 30/09/05 -
Price 1.068 1.062 1.06 1.05 1.05 1.05 1.05 -
P/RPS 29.48 18.40 64.26 111.67 0.00 0.00 96.51 -17.92%
P/EPS 30.78 18.93 -132.50 140.00 36.21 55.85 102.94 -18.21%
EY 3.25 5.28 -0.75 0.71 2.76 1.79 0.97 22.31%
DY 3.51 3.63 1.75 1.48 1.48 1.48 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 30/11/10 20/11/09 15/09/06 15/09/06 15/09/06 30/11/05 -
Price 1.072 1.062 1.062 1.05 1.05 1.05 1.04 -
P/RPS 29.59 18.40 64.38 111.67 0.00 0.00 95.59 -17.74%
P/EPS 30.89 18.93 -132.75 140.00 36.21 55.85 101.96 -18.03%
EY 3.24 5.28 -0.75 0.71 2.76 1.79 0.98 22.04%
DY 3.50 3.63 1.74 1.48 1.48 1.48 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment