[AMPROP] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 86.59%
YoY- -108.28%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 30,445 29,778 91,632 44,384 50,433 72,537 51,925 -8.50%
PBT 2,480 4,483 5,794 -252 19,718 699 -511 -
Tax -602 -1,041 -407 -628 -3,474 3,886 -214 18.80%
NP 1,878 3,442 5,387 -880 16,244 4,585 -725 -
-
NP to SH 1,675 3,097 4,027 -1,351 16,322 4,564 -1,567 -
-
Tax Rate 24.27% 23.22% 7.02% - 17.62% -555.94% - -
Total Cost 28,567 26,336 86,245 45,264 34,189 67,952 52,650 -9.68%
-
Net Worth 577,586 527,637 0 357,050 341,801 293,297 428,417 5.10%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 577,586 527,637 0 357,050 341,801 293,297 428,417 5.10%
NOSH 577,586 573,518 959,047 964,999 854,502 800,701 783,499 -4.95%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.17% 11.56% 5.88% -1.98% 32.21% 6.32% -1.40% -
ROE 0.29% 0.59% 0.00% -0.38% 4.78% 1.56% -0.37% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.27 5.19 9.55 4.60 5.90 9.06 6.63 -3.75%
EPS 0.29 0.54 1.27 -0.14 1.91 0.57 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.92 0.00 0.37 0.40 0.3663 0.5468 10.57%
Adjusted Per Share Value based on latest NOSH - 964,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.33 2.28 7.02 3.40 3.86 5.56 3.98 -8.53%
EPS 0.13 0.24 0.31 -0.10 1.25 0.35 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4424 0.4041 0.00 0.2735 0.2618 0.2246 0.3281 5.10%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.60 0.38 0.63 0.48 1.14 0.41 0.36 -
P/RPS 11.38 7.32 6.59 10.44 19.32 4.53 5.43 13.11%
P/EPS 206.90 70.37 150.04 -342.86 59.68 71.93 -180.00 -
EY 0.48 1.42 0.67 -0.29 1.68 1.39 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.00 1.30 2.85 1.12 0.66 -1.57%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 11/08/11 09/08/10 07/08/09 26/08/08 28/08/07 25/08/06 25/08/05 -
Price 0.49 0.40 0.17 0.47 1.27 0.38 0.33 -
P/RPS 9.30 7.70 1.78 10.22 21.52 4.19 4.98 10.96%
P/EPS 168.97 74.07 40.49 -335.71 66.49 66.67 -165.00 -
EY 0.59 1.35 2.47 -0.30 1.50 1.50 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.00 1.27 3.18 1.04 0.60 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment