[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2004 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -76.09%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 1,464,113 1,322,298 1,226,168 976,771 1,090,320 1,061,351 844,530 9.59%
PBT 334,871 205,117 192,375 124,703 124,015 122,408 116,709 19.19%
Tax -103,919 -62,620 -69,936 -73,318 -49,009 -46,820 -69,288 6.98%
NP 230,952 142,497 122,439 51,385 75,006 75,588 47,421 30.17%
-
NP to SH 181,078 119,155 106,518 51,385 75,006 75,588 47,421 25.00%
-
Tax Rate 31.03% 30.53% 36.35% 58.79% 39.52% 38.25% 59.37% -
Total Cost 1,233,161 1,179,801 1,103,729 925,386 1,015,314 985,763 797,109 7.53%
-
Net Worth 5,653,166 4,263,472 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 17.73%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 5,653,166 4,263,472 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 17.73%
NOSH 2,208,268 2,131,736 2,130,360 1,859,857 1,001,941 924,058 891,372 16.31%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 15.77% 10.78% 9.99% 5.26% 6.88% 7.12% 5.62% -
ROE 3.20% 2.79% 2.49% 1.38% 2.50% 2.89% 2.24% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 66.30 62.03 57.56 52.52 108.82 114.86 94.74 -5.77%
EPS 8.20 5.59 5.00 2.76 4.99 8.18 5.32 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.00 2.01 2.00 3.00 2.83 2.38 1.22%
Adjusted Per Share Value based on latest NOSH - 1,859,857
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 44.28 39.99 37.09 29.54 32.98 32.10 25.54 9.60%
EPS 5.48 3.60 3.22 1.55 2.27 2.29 1.43 25.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7098 1.2895 1.2951 1.125 0.9091 0.7909 0.6416 17.73%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 4.32 2.52 2.51 3.30 3.82 5.35 2.90 -
P/RPS 6.52 4.06 4.36 6.28 3.51 4.66 3.06 13.43%
P/EPS 52.68 45.08 50.20 119.44 51.03 65.40 54.51 -0.56%
EY 1.90 2.22 1.99 0.84 1.96 1.53 1.83 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.26 1.25 1.65 1.27 1.89 1.22 5.57%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 08/08/07 11/08/06 10/08/05 30/08/04 15/08/03 07/08/02 03/08/01 -
Price 4.26 2.43 2.77 3.28 4.68 4.88 3.58 -
P/RPS 6.43 3.92 4.81 6.25 4.30 4.25 3.78 9.25%
P/EPS 51.95 43.47 55.40 118.72 62.52 59.66 67.29 -4.21%
EY 1.92 2.30 1.81 0.84 1.60 1.68 1.49 4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.22 1.38 1.64 1.56 1.72 1.50 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment