[SYMLIFE] YoY Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 55.73%
YoY- 89.91%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 20,243 50,763 49,631 66,989 111,220 129,677 63,786 -17.39%
PBT -3,613 -2,294 -11,812 -25,819 34,277 59,007 29,084 -
Tax -1,869 -2,410 -1,564 -1,026 -9,323 -16,236 2,941 -
NP -5,482 -4,704 -13,376 -26,845 24,954 42,771 32,025 -
-
NP to SH -5,077 -1,019 -10,103 -23,410 28,279 47,378 31,660 -
-
Tax Rate - - - - 27.20% 27.52% -10.11% -
Total Cost 25,725 55,467 63,007 93,834 86,266 86,906 31,761 -3.44%
-
Net Worth 936,277 930,349 989,315 908,100 864,000 866,243 685,257 5.33%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 936,277 930,349 989,315 908,100 864,000 866,243 685,257 5.33%
NOSH 659,350 716,445 716,445 674,445 631,804 590,281 310,000 13.39%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -27.08% -9.27% -26.95% -40.07% 22.44% 32.98% 50.21% -
ROE -0.54% -0.11% -1.02% -2.58% 3.27% 5.47% 4.62% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.07 7.75 7.58 11.14 20.34 24.25 22.62 -28.29%
EPS -0.77 -0.16 -1.54 -3.96 5.18 8.86 11.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.51 1.51 1.58 1.62 2.43 -8.55%
Adjusted Per Share Value based on latest NOSH - 716,445
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.08 7.73 7.56 10.20 16.93 19.74 9.71 -17.40%
EPS -0.77 -0.16 -1.54 -3.56 4.31 7.21 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4255 1.4164 1.5062 1.3826 1.3154 1.3188 1.0433 5.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.36 0.39 0.65 0.53 0.38 0.505 -
P/RPS 10.10 4.65 5.15 5.84 2.61 1.57 2.23 28.59%
P/EPS -40.26 -231.47 -25.29 -16.70 10.25 4.29 4.50 -
EY -2.48 -0.43 -3.95 -5.99 9.76 23.32 22.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.43 0.34 0.23 0.21 0.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 29/11/22 24/11/21 26/11/20 27/11/19 28/11/18 -
Price 0.235 0.325 0.425 0.445 0.62 0.385 0.35 -
P/RPS 7.65 4.19 5.61 3.99 3.05 1.59 1.55 30.45%
P/EPS -30.52 -208.96 -27.56 -11.43 11.99 4.35 3.12 -
EY -3.28 -0.48 -3.63 -8.75 8.34 23.01 32.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.28 0.29 0.39 0.24 0.14 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment