[SYMLIFE] YoY Quarter Result on 30-Sep-2020 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 257.59%
YoY- 15.05%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 16,826 27,269 31,394 81,025 65,524 21,805 30,623 -9.49%
PBT 103 -6,154 -12,272 27,526 25,123 12,420 3,949 -45.52%
Tax -750 -935 514 -6,936 -8,046 4,092 12 -
NP -647 -7,089 -11,758 20,590 17,077 16,512 3,961 -
-
NP to SH 1,285 -5,745 -9,812 22,099 19,209 16,251 4,233 -18.01%
-
Tax Rate 728.16% - - 25.20% 32.03% -32.95% -0.30% -
Total Cost 17,473 34,358 43,152 60,435 48,447 5,293 26,662 -6.79%
-
Net Worth 930,349 989,315 908,100 864,000 866,243 685,257 618,018 7.05%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 930,349 989,315 908,100 864,000 866,243 685,257 618,018 7.05%
NOSH 716,445 716,445 674,445 631,804 590,281 310,000 282,200 16.79%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -3.85% -26.00% -37.45% 25.41% 26.06% 75.73% 12.93% -
ROE 0.14% -0.58% -1.08% 2.56% 2.22% 2.37% 0.68% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.57 4.16 5.22 14.82 12.25 7.73 10.85 -21.33%
EPS 0.20 -0.88 -1.63 4.04 3.59 5.76 1.50 -28.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.51 1.51 1.58 1.62 2.43 2.19 -6.96%
Adjusted Per Share Value based on latest NOSH - 631,804
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.35 3.81 4.38 11.31 9.15 3.04 4.27 -9.46%
EPS 0.18 -0.80 -1.37 3.08 2.68 2.27 0.59 -17.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2986 1.3809 1.2675 1.206 1.2091 0.9565 0.8626 7.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.36 0.39 0.65 0.53 0.38 0.505 0.885 -
P/RPS 14.02 9.37 12.45 3.58 3.10 6.53 8.16 9.43%
P/EPS 183.55 -44.48 -39.84 13.11 10.58 8.76 59.00 20.81%
EY 0.54 -2.25 -2.51 7.62 9.45 11.41 1.69 -17.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.43 0.34 0.23 0.21 0.40 -7.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 24/11/21 26/11/20 27/11/19 28/11/18 28/11/17 -
Price 0.325 0.425 0.445 0.62 0.385 0.35 0.80 -
P/RPS 12.65 10.21 8.52 4.18 3.14 4.53 7.37 9.41%
P/EPS 165.71 -48.47 -27.27 15.34 10.72 6.07 53.33 20.78%
EY 0.60 -2.06 -3.67 6.52 9.33 16.47 1.88 -17.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.29 0.39 0.24 0.14 0.37 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment