[IWCITY] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -284.05%
YoY- -146.65%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 91,910 24,108 26,229 47,393 50,974 0 -100.00%
PBT 12,979 -10,626 -6,582 -18,638 -9,436 0 -100.00%
Tax -977 -331 6,582 18,638 1,140 0 -100.00%
NP 12,002 -10,957 0 0 -8,296 0 -100.00%
-
NP to SH 12,002 -10,957 -8,167 -20,462 -8,296 0 -100.00%
-
Tax Rate 7.53% - - - - - -
Total Cost 79,908 35,065 26,229 47,393 59,270 0 -100.00%
-
Net Worth 502,877 179,641 213,747 323,201 323,365 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 502,877 179,641 213,747 323,201 323,365 0 -100.00%
NOSH 670,502 223,156 223,142 222,897 223,010 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.06% -45.45% 0.00% 0.00% -16.27% 0.00% -
ROE 2.39% -6.10% -3.82% -6.33% -2.57% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.71 10.80 11.75 21.26 22.86 0.00 -100.00%
EPS 1.79 -4.91 -3.66 -9.18 -3.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.805 0.9579 1.45 1.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,901
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.98 2.62 2.85 5.15 5.53 0.00 -100.00%
EPS 1.30 -1.19 -0.89 -2.22 -0.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5459 0.195 0.2321 0.3509 0.3511 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.52 0.27 0.37 0.61 0.00 0.00 -
P/RPS 3.79 2.50 3.15 2.87 0.00 0.00 -100.00%
P/EPS 29.05 -5.50 -10.11 -6.64 0.00 0.00 -100.00%
EY 3.44 -18.19 -9.89 -15.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.34 0.39 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 18/12/03 29/11/02 29/11/01 30/11/00 30/11/99 - -
Price 0.43 0.22 0.47 0.61 0.00 0.00 -
P/RPS 3.14 2.04 4.00 2.87 0.00 0.00 -100.00%
P/EPS 24.02 -4.48 -12.84 -6.64 0.00 0.00 -100.00%
EY 4.16 -22.32 -7.79 -15.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.27 0.49 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment