[IWCITY] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -131.38%
YoY- -12297.17%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 38,386 46,756 57,202 70,337 77,773 61,592 41,376 0.07%
PBT -122,351 -122,835 -121,305 -23,061 -9,064 -6,116 -5,775 -3.05%
Tax 122,351 122,835 121,305 23,061 9,064 6,116 5,775 -3.05%
NP 0 0 0 0 0 0 0 -
-
NP to SH -123,879 -125,757 -124,264 -26,282 -11,359 -6,410 -6,032 -3.01%
-
Tax Rate - - - - - - - -
Total Cost 38,386 46,756 57,202 70,337 77,773 61,592 41,376 0.07%
-
Net Worth 21,583,434 21,871,438 221,942 323,206 304,341 22,189,334 30,744 -6.43%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 21,583,434 21,871,438 221,942 323,206 304,341 22,189,334 30,744 -6.43%
NOSH 222,463 221,999 222,990 222,901 222,927 222,941 222,463 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.57% -0.57% -55.99% -8.13% -3.73% -0.03% -19.62% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.25 21.06 25.65 31.56 34.89 27.63 18.60 0.07%
EPS -55.69 -56.65 -55.73 -11.79 -5.10 -2.88 -2.71 -3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 97.02 98.52 0.9953 1.45 1.3652 99.53 0.1382 -6.43%
Adjusted Per Share Value based on latest NOSH - 222,901
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.17 5.08 6.21 7.64 8.44 6.69 4.49 0.07%
EPS -13.45 -13.65 -13.49 -2.85 -1.23 -0.70 -0.65 -3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.4315 23.7442 0.2409 0.3509 0.3304 24.0893 0.0334 -6.43%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.40 0.47 0.61 0.92 1.34 0.00 -
P/RPS 2.49 1.90 1.83 1.93 2.64 4.85 0.00 -100.00%
P/EPS -0.77 -0.71 -0.84 -5.17 -18.06 -46.61 0.00 -100.00%
EY -129.50 -141.62 -118.57 -19.33 -5.54 -2.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.47 0.42 0.67 0.01 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 0.53 0.46 0.57 0.61 0.76 0.00 0.00 -
P/RPS 3.07 2.18 2.22 1.93 2.18 0.00 0.00 -100.00%
P/EPS -0.95 -0.81 -1.02 -5.17 -14.92 0.00 0.00 -100.00%
EY -105.07 -123.15 -97.77 -19.33 -6.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.57 0.42 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment