[LANDMRK] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 133.51%
YoY- 158.49%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 26,913 23,918 19,304 17,619 13,851 15,185 13,607 12.02%
PBT -3,047 -6,165 -438 2,685 -2,067 33 -362 42.57%
Tax -302 -424 -1,104 -1,086 -667 -970 -718 -13.42%
NP -3,349 -6,589 -1,542 1,599 -2,734 -937 -1,080 20.73%
-
NP to SH -3,349 -6,589 -1,542 1,599 -2,734 -937 -1,080 20.73%
-
Tax Rate - - - 40.45% - 2,939.39% - -
Total Cost 30,262 30,507 20,846 16,020 16,585 16,122 14,687 12.79%
-
Net Worth 1,736,695 1,765,082 1,773,300 1,787,972 1,774,701 1,735,915 1,680,823 0.54%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,736,695 1,765,082 1,773,300 1,787,972 1,774,701 1,735,915 1,680,823 0.54%
NOSH 478,428 480,948 481,875 484,545 479,649 493,157 476,153 0.07%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -12.44% -27.55% -7.99% 9.08% -19.74% -6.17% -7.94% -
ROE -0.19% -0.37% -0.09% 0.09% -0.15% -0.05% -0.06% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.63 4.97 4.01 3.64 2.89 3.08 2.86 11.93%
EPS -0.70 -1.37 -0.32 0.33 -0.57 -0.19 -0.22 21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.67 3.68 3.69 3.70 3.52 3.53 0.46%
Adjusted Per Share Value based on latest NOSH - 484,545
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 4.01 3.56 2.87 2.62 2.06 2.26 2.03 12.00%
EPS -0.50 -0.98 -0.23 0.24 -0.41 -0.14 -0.16 20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5862 2.6285 2.6407 2.6626 2.6428 2.5851 2.503 0.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.835 0.94 1.26 1.01 0.98 1.01 1.52 -
P/RPS 14.84 18.90 31.45 27.78 33.94 32.80 53.19 -19.14%
P/EPS -119.29 -68.61 -393.75 306.06 -171.93 -531.58 -670.14 -24.97%
EY -0.84 -1.46 -0.25 0.33 -0.58 -0.19 -0.15 33.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.34 0.27 0.26 0.29 0.43 -9.89%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 18/05/17 23/05/16 22/05/15 28/05/14 29/05/13 17/05/12 26/05/11 -
Price 0.83 0.875 1.34 1.10 1.26 0.91 1.51 -
P/RPS 14.75 17.59 33.45 30.25 43.63 29.55 52.84 -19.14%
P/EPS -118.57 -63.87 -418.75 333.33 -221.05 -478.95 -665.73 -24.97%
EY -0.84 -1.57 -0.24 0.30 -0.45 -0.21 -0.15 33.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.36 0.30 0.34 0.26 0.43 -9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment