[MRCB] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 102.95%
YoY- -66.76%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 476,196 742,241 810,714 226,709 425,752 234,050 427,596 1.80%
PBT 18,958 20,550 31,767 5,714 28,868 8,415 30,559 -7.64%
Tax -16,006 -11,970 -17,796 -1,790 -13,229 -6,861 -4,933 21.65%
NP 2,952 8,580 13,971 3,924 15,639 1,554 25,626 -30.22%
-
NP to SH 3,002 8,473 14,033 5,201 15,645 4,135 21,527 -27.96%
-
Tax Rate 84.43% 58.25% 56.02% 31.33% 45.83% 81.53% 16.14% -
Total Cost 473,244 733,661 796,743 222,785 410,113 232,496 401,970 2.75%
-
Net Worth 4,597,067 4,538,989 4,525,587 4,557,643 4,822,366 4,839,368 4,842,233 -0.86%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,597,067 4,538,989 4,525,587 4,557,643 4,822,366 4,839,368 4,842,233 -0.86%
NOSH 4,467,509 4,467,509 4,467,509 4,412,046 4,412,046 4,399,852 4,390,773 0.28%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.62% 1.16% 1.72% 1.73% 3.67% 0.66% 5.99% -
ROE 0.07% 0.19% 0.31% 0.11% 0.32% 0.09% 0.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.66 16.61 18.15 5.14 9.65 5.32 9.74 1.51%
EPS 0.07 0.19 0.31 0.12 0.35 0.09 0.49 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.029 1.016 1.013 1.033 1.093 1.10 1.103 -1.14%
Adjusted Per Share Value based on latest NOSH - 4,412,046
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.66 16.61 18.15 5.07 9.53 5.24 9.57 1.81%
EPS 0.07 0.19 0.31 0.12 0.35 0.09 0.48 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.029 1.016 1.013 1.0202 1.0794 1.0832 1.0839 -0.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.675 0.345 0.365 0.46 0.39 0.885 1.01 -
P/RPS 6.33 2.08 2.01 8.95 4.04 16.64 10.37 -7.89%
P/EPS 1,004.52 181.91 116.20 390.22 109.98 941.59 205.97 30.19%
EY 0.10 0.55 0.86 0.26 0.91 0.11 0.49 -23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.34 0.36 0.45 0.36 0.80 0.92 -5.38%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 31/05/22 31/05/21 26/06/20 30/05/19 30/05/18 -
Price 0.695 0.305 0.36 0.43 0.47 0.93 0.57 -
P/RPS 6.52 1.84 1.98 8.37 4.87 17.48 5.85 1.82%
P/EPS 1,034.28 160.82 114.61 364.77 132.54 989.47 116.24 43.90%
EY 0.10 0.62 0.87 0.27 0.75 0.10 0.86 -30.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.30 0.36 0.42 0.43 0.85 0.52 4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment