[MRCB] YoY Quarter Result on 31-Mar-2023 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -34.91%
YoY- -39.62%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 742,241 810,714 226,709 425,752 234,050 427,596 519,840 6.11%
PBT 20,550 31,767 5,714 26,868 8,415 30,559 26,979 -4.43%
Tax -11,970 -17,796 -1,790 -11,229 -6,861 -4,933 -8,417 6.04%
NP 8,580 13,971 3,924 15,639 1,554 25,626 18,562 -12.06%
-
NP to SH 8,473 14,033 5,201 15,645 4,135 21,527 8,638 -0.32%
-
Tax Rate 58.25% 56.02% 31.33% 41.79% 81.53% 16.14% 31.20% -
Total Cost 733,661 796,743 222,785 410,113 232,496 401,970 501,278 6.55%
-
Net Worth 4,538,989 4,525,587 4,557,643 4,822,366 4,839,368 4,842,233 2,135,101 13.38%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 4,538,989 4,525,587 4,557,643 4,822,366 4,839,368 4,842,233 2,135,101 13.38%
NOSH 4,467,509 4,467,509 4,412,046 4,412,046 4,399,852 4,390,773 2,135,101 13.08%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.16% 1.72% 1.73% 3.67% 0.66% 5.99% 3.57% -
ROE 0.19% 0.31% 0.11% 0.32% 0.09% 0.44% 0.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 16.61 18.15 5.14 9.65 5.32 9.74 24.35 -6.17%
EPS 0.19 0.31 0.12 0.35 0.09 0.49 0.40 -11.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.016 1.013 1.033 1.093 1.10 1.103 1.00 0.26%
Adjusted Per Share Value based on latest NOSH - 4,467,509
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 16.61 18.15 5.07 9.53 5.24 9.57 11.64 6.10%
EPS 0.19 0.31 0.12 0.35 0.09 0.48 0.19 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.016 1.013 1.0202 1.0794 1.0832 1.0839 0.4779 13.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.345 0.365 0.46 0.39 0.885 1.01 1.70 -
P/RPS 2.08 2.01 8.95 4.04 16.64 10.37 6.98 -18.26%
P/EPS 181.91 116.20 390.22 109.98 941.59 205.97 420.20 -13.01%
EY 0.55 0.86 0.26 0.91 0.11 0.49 0.24 14.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.45 0.36 0.80 0.92 1.70 -23.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 31/05/22 31/05/21 26/06/20 30/05/19 30/05/18 29/05/17 -
Price 0.305 0.36 0.43 0.47 0.93 0.57 1.41 -
P/RPS 1.84 1.98 8.37 4.87 17.48 5.85 5.79 -17.38%
P/EPS 160.82 114.61 364.77 132.54 989.47 116.24 348.52 -12.08%
EY 0.62 0.87 0.27 0.75 0.10 0.86 0.29 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.42 0.43 0.85 0.52 1.41 -22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment