[MENANG] YoY Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -84.59%
YoY- -22.97%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 20,437 20,900 21,606 21,841 11,971 22 10,617 11.52%
PBT 8,889 9,678 8,068 7,486 51 -4,904 1,852 29.84%
Tax -2,231 -2,039 -2,150 -2,106 2,872 6,534 235 -
NP 6,658 7,639 5,918 5,380 2,923 1,630 2,087 21.30%
-
NP to SH 4,017 5,215 3,414 3,229 1,023 -503 970 26.69%
-
Tax Rate 25.10% 21.07% 26.65% 28.13% -5,631.37% - -12.69% -
Total Cost 13,779 13,261 15,688 16,461 9,048 -1,608 8,530 8.31%
-
Net Worth 449,359 386,212 364,501 333,001 323,626 317,327 317,322 5.96%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 449,359 386,212 364,501 333,001 323,626 317,327 317,322 5.96%
NOSH 680,847 514,949 506,252 480,799 480,799 480,799 480,792 5.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 32.58% 36.55% 27.39% 24.63% 24.42% 7,409.09% 19.66% -
ROE 0.89% 1.35% 0.94% 0.97% 0.32% -0.16% 0.31% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.00 4.06 4.27 4.54 2.49 0.00 2.21 5.22%
EPS 0.59 1.01 0.67 0.67 0.21 -0.10 0.20 19.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.75 0.72 0.6926 0.6731 0.66 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 680,847
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.91 2.98 3.08 3.11 1.71 0.00 1.51 11.54%
EPS 0.57 0.74 0.49 0.46 0.15 -0.07 0.14 26.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6402 0.5502 0.5193 0.4744 0.4611 0.4521 0.4521 5.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.705 0.755 0.52 0.53 0.525 0.33 0.405 -
P/RPS 23.49 18.60 12.18 11.67 21.09 7,211.99 18.34 4.20%
P/EPS 119.49 74.55 77.11 78.92 246.74 -315.44 200.74 -8.27%
EY 0.84 1.34 1.30 1.27 0.41 -0.32 0.50 9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.01 0.72 0.77 0.78 0.50 0.61 9.80%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 29/11/22 29/11/21 27/11/20 29/11/19 30/11/18 -
Price 0.615 0.74 0.46 0.615 0.615 0.345 0.40 -
P/RPS 20.49 18.23 10.78 13.54 24.70 7,539.81 18.11 2.07%
P/EPS 104.24 73.07 68.21 91.57 289.04 -329.77 198.26 -10.15%
EY 0.96 1.37 1.47 1.09 0.35 -0.30 0.50 11.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.99 0.64 0.89 0.91 0.52 0.61 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment