[MENANG] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 45.8%
YoY- 878.74%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 65,954 65,107 66,281 92 31,639 69,390 82,475 -3.65%
PBT 23,901 23,120 15,758 -10,221 2,247 5,136 10,915 13.94%
Tax -6,291 -5,742 -5,443 16,421 2,078 5,630 -4,366 6.27%
NP 17,610 17,378 10,315 6,200 4,325 10,766 6,549 17.91%
-
NP to SH 10,280 9,457 4,347 1,703 174 5,352 9,696 0.97%
-
Tax Rate 26.32% 24.84% 34.54% - -92.48% -109.62% 40.00% -
Total Cost 48,344 47,729 55,966 -6,108 27,314 58,624 75,926 -7.24%
-
Net Worth 371,900 341,373 326,943 321,510 317,322 309,533 302,579 3.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 371,900 341,373 326,943 321,510 317,322 309,533 302,579 3.49%
NOSH 509,452 487,676 480,799 480,799 480,792 480,789 267,107 11.35%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 26.70% 26.69% 15.56% 6,739.13% 13.67% 15.52% 7.94% -
ROE 2.76% 2.77% 1.33% 0.53% 0.05% 1.73% 3.20% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.95 13.35 13.79 0.02 6.58 14.43 30.88 -13.47%
EPS 2.02 1.93 0.90 0.35 0.04 1.11 3.63 -9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.68 0.6687 0.66 0.6438 1.1328 -7.05%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.87 11.71 11.92 0.02 5.69 12.48 14.84 -3.65%
EPS 1.85 1.70 0.78 0.31 0.03 0.96 1.74 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6691 0.6141 0.5882 0.5784 0.5709 0.5569 0.5444 3.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.605 0.65 0.48 0.24 0.375 0.405 0.805 -
P/RPS 4.67 4.87 3.48 1,254.26 5.70 2.81 2.61 10.17%
P/EPS 29.98 33.52 53.09 67.76 1,036.19 36.38 22.18 5.14%
EY 3.34 2.98 1.88 1.48 0.10 2.75 4.51 -4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.71 0.36 0.57 0.63 0.71 2.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 15/05/23 24/05/22 21/05/21 29/06/20 29/05/19 28/05/18 31/05/17 -
Price 0.965 0.535 0.00 0.335 0.325 0.415 0.965 -
P/RPS 7.45 4.01 0.00 1,750.74 4.94 2.88 3.13 15.54%
P/EPS 47.82 27.59 0.00 94.58 898.03 37.28 26.58 10.27%
EY 2.09 3.62 0.00 1.06 0.11 2.68 3.76 -9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.76 0.00 0.50 0.49 0.64 0.85 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment