[MENANG] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 26.75%
YoY- -54.15%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 88,650 87,109 57,900 10,567 42,290 96,484 131,067 -6.30%
PBT 31,264 30,724 3,147 -10,495 25,595 3,279 35,327 -2.01%
Tax -8,446 -8,990 9,789 23,301 -19,394 8,433 -7,857 1.21%
NP 22,818 21,734 12,936 12,806 6,201 11,712 27,470 -3.04%
-
NP to SH 12,928 12,035 5,414 3,881 8,464 6,969 31,396 -13.74%
-
Tax Rate 27.02% 29.26% -311.06% - 75.77% -257.18% 22.24% -
Total Cost 65,832 65,375 44,964 -2,239 36,089 84,772 103,597 -7.27%
-
Net Worth 371,900 341,373 326,943 321,510 317,322 309,533 302,579 3.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 371,900 341,373 326,943 321,510 317,322 309,533 302,579 3.49%
NOSH 509,452 487,676 480,799 480,799 480,792 480,789 267,107 11.35%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 25.74% 24.95% 22.34% 121.19% 14.66% 12.14% 20.96% -
ROE 3.48% 3.53% 1.66% 1.21% 2.67% 2.25% 10.38% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.40 17.86 12.04 2.20 8.80 20.07 49.07 -15.86%
EPS 2.54 2.47 1.13 0.81 1.76 1.45 11.75 -22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.68 0.6687 0.66 0.6438 1.1328 -7.05%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.48 12.27 8.15 1.49 5.95 13.59 18.45 -6.30%
EPS 1.82 1.69 0.76 0.55 1.19 0.98 4.42 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5237 0.4807 0.4604 0.4527 0.4468 0.4358 0.426 3.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.605 0.65 0.48 0.24 0.375 0.405 0.805 -
P/RPS 3.48 3.64 3.99 10.92 4.26 2.02 1.64 13.35%
P/EPS 23.84 26.34 42.63 29.73 21.30 27.94 6.85 23.09%
EY 4.19 3.80 2.35 3.36 4.69 3.58 14.60 -18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.71 0.36 0.57 0.63 0.71 2.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 15/05/23 24/05/22 21/05/21 29/06/20 29/05/19 28/05/18 31/05/17 -
Price 0.965 0.535 0.48 0.335 0.325 0.415 0.965 -
P/RPS 5.55 3.00 3.99 15.24 3.69 2.07 1.97 18.83%
P/EPS 38.03 21.68 42.63 41.50 18.46 28.63 8.21 29.09%
EY 2.63 4.61 2.35 2.41 5.42 3.49 12.18 -22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.76 0.71 0.50 0.49 0.64 0.85 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment