[PARAMON] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 51.96%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 170,910 117,867 99,641 113,541 0 -100.00%
PBT 22,853 28,769 21,856 11,151 0 -100.00%
Tax -9,297 -9,970 -7,374 -810 0 -100.00%
NP 13,556 18,799 14,482 10,341 0 -100.00%
-
NP to SH 13,556 18,799 14,482 10,341 0 -100.00%
-
Tax Rate 40.68% 34.66% 33.74% 7.26% - -
Total Cost 157,354 99,068 85,159 103,200 0 -100.00%
-
Net Worth 277,968 264,845 246,523 225,532 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,021 2,498 - - - -100.00%
Div Payout % 22.29% 13.29% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 277,968 264,845 246,523 225,532 0 -100.00%
NOSH 100,713 99,941 99,807 98,485 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.93% 15.95% 14.53% 9.11% 0.00% -
ROE 4.88% 7.10% 5.87% 4.59% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 169.70 117.94 99.83 115.29 0.00 -100.00%
EPS 13.46 18.81 14.51 10.50 0.00 -100.00%
DPS 3.00 2.50 0.00 0.00 0.00 -100.00%
NAPS 2.76 2.65 2.47 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,495
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.45 18.93 16.00 18.23 0.00 -100.00%
EPS 2.18 3.02 2.33 1.66 0.00 -100.00%
DPS 0.49 0.40 0.00 0.00 0.00 -100.00%
NAPS 0.4464 0.4253 0.3959 0.3622 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.59 0.43 0.46 0.00 0.00 -
P/RPS 0.35 0.36 0.46 0.00 0.00 -100.00%
P/EPS 4.38 2.29 3.17 0.00 0.00 -100.00%
EY 22.81 43.74 31.54 0.00 0.00 -100.00%
DY 5.08 5.81 0.00 0.00 0.00 -100.00%
P/NAPS 0.21 0.16 0.19 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/02 21/11/01 22/11/00 10/11/99 - -
Price 0.58 0.51 0.42 0.00 0.00 -
P/RPS 0.34 0.43 0.42 0.00 0.00 -100.00%
P/EPS 4.31 2.71 2.89 0.00 0.00 -100.00%
EY 23.21 36.88 34.55 0.00 0.00 -100.00%
DY 5.17 4.90 0.00 0.00 0.00 -100.00%
P/NAPS 0.21 0.19 0.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment