[LINGUI] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -20.71%
YoY- -120.3%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 991,673 795,483 728,987 509,804 534,239 440,478 0 -100.00%
PBT 74,159 12,935 51,749 -11,726 131,479 85,073 0 -100.00%
Tax 3,131 -5,113 -17,119 11,726 -17,857 -19,115 0 -100.00%
NP 77,290 7,822 34,630 0 113,622 65,958 0 -100.00%
-
NP to SH 77,290 7,822 34,630 -23,068 113,622 65,958 0 -100.00%
-
Tax Rate -4.22% 39.53% 33.08% - 13.58% 22.47% - -
Total Cost 914,383 787,661 694,357 509,804 420,617 374,520 0 -100.00%
-
Net Worth 1,312,347 1,147,226 978,099 733,562 723,675 648,367 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,312,347 1,147,226 978,099 733,562 723,675 648,367 0 -100.00%
NOSH 659,470 651,833 528,702 461,360 492,296 487,494 487,931 -0.31%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.79% 0.98% 4.75% 0.00% 21.27% 14.97% 0.00% -
ROE 5.89% 0.68% 3.54% -3.14% 15.70% 10.17% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 150.37 122.04 137.88 110.50 108.52 90.36 0.00 -100.00%
EPS 11.72 1.20 6.55 -5.00 23.08 13.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.76 1.85 1.59 1.47 1.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 439,666
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 150.52 120.74 110.65 77.38 81.09 66.86 0.00 -100.00%
EPS 11.73 1.19 5.26 -3.50 17.25 10.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.992 1.7413 1.4846 1.1134 1.0984 0.9841 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.20 1.51 0.99 1.14 0.84 4.06 0.00 -
P/RPS 0.80 1.24 0.72 1.03 0.77 4.49 0.00 -100.00%
P/EPS 10.24 125.83 15.11 -22.80 3.64 30.01 0.00 -100.00%
EY 9.77 0.79 6.62 -4.39 27.48 3.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.86 0.54 0.72 0.57 3.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/05 14/05/04 20/05/03 29/05/02 28/05/01 25/05/00 - -
Price 1.11 1.50 0.88 1.12 1.12 3.38 0.00 -
P/RPS 0.74 1.23 0.64 1.01 1.03 3.74 0.00 -100.00%
P/EPS 9.47 125.00 13.44 -22.40 4.85 24.98 0.00 -100.00%
EY 10.56 0.80 7.44 -4.46 20.61 4.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.85 0.48 0.70 0.76 2.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment