[LINGUI] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -47.82%
YoY- -123.07%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,358,342 1,049,585 939,044 675,089 686,031 440,478 25.24%
PBT 106,624 -8,395 69,357 -22,699 148,829 85,073 4.61%
Tax 5,727 -5,807 -8,249 1,176 -21,906 -19,115 -
NP 112,351 -14,202 61,108 -21,523 126,923 65,958 11.23%
-
NP to SH 112,351 -14,202 61,108 -29,276 126,923 65,958 11.23%
-
Tax Rate -5.37% - 11.89% - 14.72% 22.47% -
Total Cost 1,245,991 1,063,787 877,936 696,612 559,108 374,520 27.16%
-
Net Worth 1,313,345 1,158,055 1,035,506 699,070 777,423 648,537 15.14%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,590 5,780 2,440 2,294 6,090 - -
Div Payout % 5.87% 0.00% 3.99% 0.00% 4.80% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,313,345 1,158,055 1,035,506 699,070 777,423 648,537 15.14%
NOSH 659,972 657,986 559,733 439,666 528,859 487,622 6.23%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.27% -1.35% 6.51% -3.19% 18.50% 14.97% -
ROE 8.55% -1.23% 5.90% -4.19% 16.33% 10.17% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 205.82 159.51 167.77 153.55 129.72 90.33 17.89%
EPS 17.02 -2.16 10.92 -6.66 24.00 13.53 4.69%
DPS 1.00 0.88 0.44 0.52 1.15 0.00 -
NAPS 1.99 1.76 1.85 1.59 1.47 1.33 8.38%
Adjusted Per Share Value based on latest NOSH - 439,666
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 206.18 159.31 142.53 102.47 104.13 66.86 25.24%
EPS 17.05 -2.16 9.28 -4.44 19.27 10.01 11.23%
DPS 1.00 0.88 0.37 0.35 0.92 0.00 -
NAPS 1.9935 1.7578 1.5718 1.0611 1.18 0.9844 15.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.20 1.51 0.99 1.14 0.84 4.06 -
P/RPS 0.58 0.95 0.59 0.74 0.65 4.49 -33.57%
P/EPS 7.05 -69.96 9.07 -17.12 3.50 30.02 -25.14%
EY 14.19 -1.43 11.03 -5.84 28.57 3.33 33.60%
DY 0.83 0.58 0.44 0.46 1.37 0.00 -
P/NAPS 0.60 0.86 0.54 0.72 0.57 3.05 -27.74%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/05 14/05/04 20/05/03 29/05/02 28/05/01 - -
Price 1.11 1.50 0.88 1.12 1.12 0.00 -
P/RPS 0.54 0.94 0.52 0.73 0.86 0.00 -
P/EPS 6.52 -69.50 8.06 -16.82 4.67 0.00 -
EY 15.34 -1.44 12.41 -5.95 21.43 0.00 -
DY 0.90 0.59 0.50 0.47 1.03 0.00 -
P/NAPS 0.56 0.85 0.48 0.70 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment