[MBRIGHT] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
15-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 77.31%
YoY- -47.06%
View:
Show?
Cumulative Result
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 11,407 17,146 6,651 8,715 9,393 24,101 0.78%
PBT 1,401 -53,972 -21,332 -14,271 -9,529 -13,104 -
Tax -404 53,972 -525 14,271 9,529 13,104 -
NP 997 0 -21,857 0 0 0 -100.00%
-
NP to SH 997 -55,440 -21,857 -14,647 -9,960 -14,081 -
-
Tax Rate 28.84% - - - - - -
Total Cost 10,410 17,146 28,508 8,715 9,393 24,101 0.88%
-
Net Worth 195,245 -573,601 -540,118 -418,549 -10,920 0 -100.00%
Dividend
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 195,245 -573,601 -540,118 -418,549 -10,920 0 -100.00%
NOSH 415,416 188,251 188,260 188,281 188,279 188,248 -0.82%
Ratio Analysis
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.74% 0.00% -328.63% 0.00% 0.00% 0.00% -
ROE 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.75 9.11 3.53 4.63 4.99 12.80 1.62%
EPS 0.24 -29.45 -0.12 -7.78 -5.29 -7.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 -3.047 -2.869 -2.223 -0.058 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,281
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.45 0.68 0.26 0.34 0.37 0.95 0.78%
EPS 0.04 -2.19 -0.86 -0.58 -0.39 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 -0.2266 -0.2134 -0.1653 -0.0043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/03 - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 31.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 362.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/05/03 31/05/02 30/11/01 15/01/01 30/11/99 - -
Price 0.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 250.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment