[MBRIGHT] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
15-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -7.26%
YoY- -188.09%
View:
Show?
TTM Result
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 11,419 12,461 35,152 32,454 33,494 1.12%
PBT -3,601 -62,581 -92,333 -66,884 -22,631 1.92%
Tax -404 40,724 70,476 66,884 22,631 -
NP -4,005 -21,857 -21,857 0 0 -100.00%
-
NP to SH -4,005 -61,884 -99,775 -69,253 -24,039 1.87%
-
Tax Rate - - - - - -
Total Cost 15,424 34,318 57,009 32,454 33,494 0.80%
-
Net Worth 195,245 0 -540,118 -418,549 -10,920 -
Dividend
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 195,245 0 -540,118 -418,549 -10,920 -
NOSH 415,416 188,242 188,260 188,281 188,279 -0.81%
Ratio Analysis
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -35.07% -175.40% -62.18% 0.00% 0.00% -
ROE -2.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.75 6.62 18.67 17.24 17.79 1.95%
EPS -0.96 -32.87 -53.00 -36.78 -12.77 2.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 -2.869 -2.223 -0.058 -
Adjusted Per Share Value based on latest NOSH - 188,281
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.46 0.50 1.40 1.30 1.34 1.11%
EPS -0.16 -2.47 -3.98 -2.76 -0.96 1.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.00 -0.2156 -0.1671 -0.0044 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/03 - - - - -
Price 0.87 0.00 0.00 0.00 0.00 -
P/RPS 31.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS -90.24 0.00 0.00 0.00 0.00 -100.00%
EY -1.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/05/03 31/05/02 30/11/01 15/01/01 - -
Price 0.60 0.00 0.00 0.00 0.00 -
P/RPS 21.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS -62.23 0.00 0.00 0.00 0.00 -100.00%
EY -1.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment