[COMFORT] YoY Cumulative Quarter Result on 30-Apr-2014 [#1]

Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 101.46%
YoY- 102.84%
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 93,702 52,302 52,580 36,323 29,878 28,385 25,330 24.33%
PBT 10,100 -9,499 4,059 207 -10,069 -6,520 -5,926 -
Tax 46 57 32 79 10 4 10 28.93%
NP 10,146 -9,442 4,091 286 -10,059 -6,516 -5,916 -
-
NP to SH 10,146 -9,442 4,091 286 -10,059 -6,516 -5,916 -
-
Tax Rate -0.46% - -0.79% -38.16% - - - -
Total Cost 83,556 61,744 48,489 36,037 39,937 34,901 31,246 17.79%
-
Net Worth 217,928 173,196 100,098 34,319 35,502 77,007 5,771,707 -42.05%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 217,928 173,196 100,098 34,319 35,502 77,007 5,771,707 -42.05%
NOSH 558,790 558,698 435,212 571,999 591,705 592,363 360,731 7.55%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 10.83% -18.05% 7.78% 0.79% -33.67% -22.96% -23.36% -
ROE 4.66% -5.45% 4.09% 0.83% -28.33% -8.46% -0.10% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.77 9.36 12.08 6.35 5.05 4.79 7.02 15.60%
EPS 1.82 -1.69 0.94 0.05 -1.70 -1.10 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.23 0.06 0.06 0.13 16.00 -46.12%
Adjusted Per Share Value based on latest NOSH - 571,999
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.07 8.97 9.02 6.23 5.13 4.87 4.35 24.30%
EPS 1.74 -1.62 0.70 0.05 -1.73 -1.12 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3738 0.2971 0.1717 0.0589 0.0609 0.1321 9.9009 -42.05%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.68 0.745 0.80 0.335 0.175 0.14 0.23 -
P/RPS 4.06 7.96 6.62 5.28 3.47 2.92 3.28 3.61%
P/EPS 37.45 -44.08 85.11 670.00 -10.29 -12.73 -14.02 -
EY 2.67 -2.27 1.18 0.15 -9.71 -7.86 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.40 3.48 5.58 2.92 1.08 0.01 136.09%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 21/06/17 17/02/17 08/07/15 27/06/14 27/06/13 28/06/12 29/06/11 -
Price 0.79 0.75 0.84 0.345 0.19 0.12 0.18 -
P/RPS 4.71 8.01 6.95 5.43 3.76 2.50 2.56 10.68%
P/EPS 43.51 -44.38 89.36 690.00 -11.18 -10.91 -10.98 -
EY 2.30 -2.25 1.12 0.14 -8.95 -9.17 -9.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.42 3.65 5.75 3.17 0.92 0.01 142.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment