[COMFORT] YoY Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 105.85%
YoY- 102.84%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 374,808 209,208 210,320 145,292 119,512 113,540 101,320 24.33%
PBT 40,400 -37,996 16,236 828 -40,276 -26,080 -23,704 -
Tax 184 228 128 316 40 16 40 28.93%
NP 40,584 -37,768 16,364 1,144 -40,236 -26,064 -23,664 -
-
NP to SH 40,584 -37,768 16,364 1,144 -40,236 -26,064 -23,664 -
-
Tax Rate -0.46% - -0.79% -38.16% - - - -
Total Cost 334,224 246,976 193,956 144,148 159,748 139,604 124,984 17.79%
-
Net Worth 217,928 173,196 100,098 34,319 35,502 77,007 5,771,707 -42.05%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 217,928 173,196 100,098 34,319 35,502 77,007 5,771,707 -42.05%
NOSH 558,790 558,698 435,212 571,999 591,705 592,363 360,731 7.55%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 10.83% -18.05% 7.78% 0.79% -33.67% -22.96% -23.36% -
ROE 18.62% -21.81% 16.35% 3.33% -113.33% -33.85% -0.41% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 67.07 37.45 48.33 25.40 20.20 19.17 28.09 15.59%
EPS 7.28 -6.76 3.76 0.20 -6.80 -4.40 -6.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.23 0.06 0.06 0.13 16.00 -46.12%
Adjusted Per Share Value based on latest NOSH - 571,999
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 64.30 35.89 36.08 24.92 20.50 19.48 17.38 24.33%
EPS 6.96 -6.48 2.81 0.20 -6.90 -4.47 -4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3738 0.2971 0.1717 0.0589 0.0609 0.1321 9.9009 -42.05%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.68 0.745 0.80 0.335 0.175 0.14 0.23 -
P/RPS 1.01 1.99 1.66 1.32 0.87 0.73 0.82 3.53%
P/EPS 9.36 -11.02 21.28 167.50 -2.57 -3.18 -3.51 -
EY 10.68 -9.07 4.70 0.60 -38.86 -31.43 -28.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.40 3.48 5.58 2.92 1.08 0.01 136.09%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 21/06/17 17/02/17 08/07/15 27/06/14 27/06/13 28/06/12 29/06/11 -
Price 0.79 0.75 0.84 0.345 0.19 0.12 0.18 -
P/RPS 1.18 2.00 1.74 1.36 0.94 0.63 0.64 10.72%
P/EPS 10.88 -11.09 22.34 172.50 -2.79 -2.73 -2.74 -
EY 9.19 -9.01 4.48 0.58 -35.79 -36.67 -36.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.42 3.65 5.75 3.17 0.92 0.01 142.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment