[COMFORT] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 252,239 502,976 0 372,093 343,344 314,818 190,243 4.16%
PBT -38,979 -11,729 0 28,327 25,069 30,972 17,532 -
Tax -2,256 -13,042 0 -5,387 -6,560 141 159 -
NP -41,235 -24,771 0 22,940 18,509 31,113 17,691 -
-
NP to SH -41,235 -24,771 0 22,940 18,509 31,113 17,691 -
-
Tax Rate - - - 19.02% 26.17% -0.46% -0.91% -
Total Cost 293,474 527,747 0 349,153 324,835 283,705 172,552 7.97%
-
Net Worth 852,514 910,413 0 297,265 275,355 234,691 160,245 27.33%
Dividend
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - 56 - - -
Div Payout % - - - - 0.30% - - -
Equity
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 852,514 910,413 0 297,265 275,355 234,691 160,245 27.33%
NOSH 582,949 582,949 580,443 582,949 561,949 558,790 558,790 0.61%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin -16.35% -4.92% 0.00% 6.17% 5.39% 9.88% 9.30% -
ROE -4.84% -2.72% 0.00% 7.72% 6.72% 13.26% 11.04% -
Per Share
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 43.49 86.74 0.00 65.09 61.10 56.34 41.55 0.66%
EPS -7.14 -4.27 0.00 4.01 3.29 5.57 3.17 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.47 1.57 0.00 0.52 0.49 0.42 0.35 23.05%
Adjusted Per Share Value based on latest NOSH - 580,443
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 43.27 86.28 0.00 63.83 58.90 54.00 32.63 4.16%
EPS -7.07 -4.25 0.00 3.94 3.18 5.34 3.03 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.4624 1.5617 0.00 0.5099 0.4723 0.4026 0.2749 27.33%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 29/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.37 0.49 1.33 0.775 0.88 1.03 0.72 -
P/RPS 0.85 0.56 0.00 1.19 1.44 1.83 1.73 -9.76%
P/EPS -5.20 -11.47 0.00 19.31 26.72 18.50 18.63 -
EY -19.22 -8.72 0.00 5.18 3.74 5.41 5.37 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.25 0.31 0.00 1.49 1.80 2.45 2.06 -26.27%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 21/11/23 21/11/22 - 16/12/19 18/12/18 20/12/17 17/02/17 -
Price 0.40 0.475 0.00 0.76 0.89 1.08 0.75 -
P/RPS 0.92 0.55 0.00 1.17 1.46 1.92 1.80 -9.24%
P/EPS -5.63 -11.12 0.00 18.94 27.02 19.40 19.41 -
EY -17.78 -8.99 0.00 5.28 3.70 5.16 5.15 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.27 0.30 0.00 1.46 1.82 2.57 2.14 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment