[COMFORT] YoY Cumulative Quarter Result on 31-Jan-2011 [#4]

Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -1228.6%
YoY- -824.13%
Quarter Report
View:
Show?
Cumulative Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 134,698 125,409 117,806 139,541 147,087 136,418 101,393 4.84%
PBT -19,723 -38,716 -21,410 -38,008 5,201 -5,073 -20,197 -0.39%
Tax 179 32 41 42 42 113 2,736 -36.49%
NP -19,544 -38,684 -21,369 -37,966 5,243 -4,960 -17,461 1.89%
-
NP to SH -19,544 -38,684 -21,369 -37,966 5,243 -4,960 -17,461 1.89%
-
Tax Rate - - - - -0.81% - - -
Total Cost 154,242 164,093 139,175 177,507 141,844 141,378 118,854 4.43%
-
Net Worth 35,534 41,468 82,871 100,689 71,171 63,895 71,079 -10.90%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 35,534 41,468 82,871 100,689 71,171 63,895 71,079 -10.90%
NOSH 592,242 592,404 591,939 592,293 237,239 236,651 236,933 16.48%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin -14.51% -30.85% -18.14% -27.21% 3.56% -3.64% -17.22% -
ROE -55.00% -93.29% -25.79% -37.71% 7.37% -7.76% -24.57% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 22.74 21.17 19.90 23.56 62.00 57.65 42.79 -9.99%
EPS -3.30 -6.53 -3.61 -13.87 2.21 -2.09 -7.37 -12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.14 0.17 0.30 0.27 0.30 -23.50%
Adjusted Per Share Value based on latest NOSH - 592,120
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 23.11 21.51 20.21 23.94 25.23 23.40 17.39 4.84%
EPS -3.35 -6.64 -3.67 -6.51 0.90 -0.85 -3.00 1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0711 0.1422 0.1727 0.1221 0.1096 0.1219 -10.88%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.36 0.165 0.17 0.29 1.27 0.40 0.44 -
P/RPS 1.58 0.78 0.85 1.23 2.05 0.69 1.03 7.38%
P/EPS -10.91 -2.53 -4.71 -4.52 57.47 -19.08 -5.97 10.56%
EY -9.17 -39.58 -21.24 -22.10 1.74 -5.24 -16.75 -9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 2.36 1.21 1.71 4.23 1.48 1.47 26.39%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 30/03/10 27/03/09 31/03/08 -
Price 0.365 0.18 0.16 0.28 1.06 0.21 0.45 -
P/RPS 1.60 0.85 0.80 1.19 1.71 0.36 1.05 7.26%
P/EPS -11.06 -2.76 -4.43 -4.37 47.96 -10.02 -6.11 10.38%
EY -9.04 -36.28 -22.56 -22.89 2.08 -9.98 -16.38 -9.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 2.57 1.14 1.65 3.53 0.78 1.50 26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment