[COMFORT] YoY Quarter Result on 31-Jan-2010 [#4]

Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 102.82%
YoY- -8.16%
Quarter Report
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 30,358 30,814 32,303 46,327 34,258 22,273 27,077 1.92%
PBT -20,692 -3,449 -41,340 709 773 -15,370 -1,065 63.88%
Tax 7 10 10 11 11 1,727 396 -48.92%
NP -20,685 -3,439 -41,330 720 784 -13,643 -669 77.06%
-
NP to SH -20,685 -3,439 -41,330 720 784 -13,643 -669 77.06%
-
Tax Rate - - - -1.55% -1.42% - - -
Total Cost 51,043 34,253 73,633 45,607 33,474 35,916 27,746 10.68%
-
Net Worth 41,488 83,010 260,532 71,999 63,081 71,060 88,271 -11.81%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 41,488 83,010 260,532 71,999 63,081 71,060 88,271 -11.81%
NOSH 592,693 592,931 592,120 239,999 233,636 236,869 238,571 16.36%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -68.14% -11.16% -127.94% 1.55% 2.29% -61.25% -2.47% -
ROE -49.86% -4.14% -15.86% 1.00% 1.24% -19.20% -0.76% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 5.12 5.20 5.46 19.30 14.66 9.40 11.35 -12.41%
EPS -3.49 -0.58 -15.09 0.30 0.33 -5.76 -0.28 52.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.14 0.44 0.30 0.27 0.30 0.37 -24.21%
Adjusted Per Share Value based on latest NOSH - 239,999
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 5.21 5.29 5.54 7.95 5.88 3.82 4.64 1.94%
EPS -3.55 -0.59 -7.09 0.12 0.13 -2.34 -0.11 78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.1424 0.4469 0.1235 0.1082 0.1219 0.1514 -11.80%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.165 0.17 0.29 1.27 0.40 0.44 0.40 -
P/RPS 3.22 3.27 5.32 6.58 2.73 4.68 3.52 -1.47%
P/EPS -4.73 -29.31 -4.15 423.33 119.20 -7.64 -142.64 -43.28%
EY -21.15 -3.41 -24.07 0.24 0.84 -13.09 -0.70 76.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.21 0.66 4.23 1.48 1.47 1.08 13.90%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/03/13 30/03/12 31/03/11 30/03/10 27/03/09 31/03/08 27/03/07 -
Price 0.18 0.16 0.28 1.06 0.21 0.45 0.41 -
P/RPS 3.51 3.08 5.13 5.49 1.43 4.79 3.61 -0.46%
P/EPS -5.16 -27.59 -4.01 353.33 62.58 -7.81 -146.21 -42.69%
EY -19.39 -3.63 -24.93 0.28 1.60 -12.80 -0.68 74.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 1.14 0.64 3.53 0.78 1.50 1.11 15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment