[ECM] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 14.28%
YoY--%
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 28,805 8,903 55,486 86,630 0 -100.00%
PBT 3,120 6,179 -105,229 -58,635 0 -100.00%
Tax -1,088 -5,025 105,229 58,635 0 -100.00%
NP 2,032 1,154 0 0 0 -100.00%
-
NP to SH 2,032 1,154 -121,806 -66,507 0 -100.00%
-
Tax Rate 34.87% 81.32% - - - -
Total Cost 26,773 7,749 55,486 86,630 0 -100.00%
-
Net Worth 0 253,163 132,006 283,743 0 -
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 0 253,163 132,006 283,743 0 -
NOSH 414,693 174,848 150,007 150,128 149,576 -1.05%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 7.05% 12.96% 0.00% 0.00% 0.00% -
ROE 0.00% 0.46% -92.27% -23.44% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 6.95 5.09 36.99 57.70 0.00 -100.00%
EPS 0.63 0.66 -81.20 -44.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.4479 0.88 1.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,729
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 5.82 1.80 11.20 17.49 0.00 -100.00%
EPS 0.41 0.23 -24.59 -13.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5111 0.2665 0.5729 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.10 0.12 0.24 0.00 0.00 -
P/RPS 1.44 2.36 0.65 0.00 0.00 -100.00%
P/EPS 20.41 18.18 -0.30 0.00 0.00 -100.00%
EY 4.90 5.50 -338.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.08 0.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 18/12/02 24/12/01 21/12/00 30/12/99 - -
Price 0.08 0.15 0.16 0.00 0.00 -
P/RPS 1.15 2.95 0.43 0.00 0.00 -100.00%
P/EPS 16.33 22.73 -0.20 0.00 0.00 -100.00%
EY 6.13 4.40 -507.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.10 0.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment