[MMCCORP] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 48.55%
YoY- -47.97%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,292,743 2,077,517 2,373,386 2,480,502 1,869,657 1,886,521 3,423,857 -6.45%
PBT 493,602 242,903 220,416 104,345 196,982 243,621 1,690,109 -18.53%
Tax -131,323 -80,029 -73,860 -19,397 -57,300 -43,293 -122,148 1.21%
NP 362,279 162,874 146,556 84,948 139,682 200,328 1,567,961 -21.64%
-
NP to SH 298,467 135,242 120,740 61,421 118,059 176,360 1,445,287 -23.09%
-
Tax Rate 26.61% 32.95% 33.51% 18.59% 29.09% 17.77% 7.23% -
Total Cost 1,930,464 1,914,643 2,226,830 2,395,554 1,729,975 1,686,193 1,855,896 0.65%
-
Net Worth 9,744,320 9,318,005 9,013,496 9,531,163 9,622,516 9,165,750 8,922,143 1.47%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 9,744,320 9,318,005 9,013,496 9,531,163 9,622,516 9,165,750 8,922,143 1.47%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.80% 7.84% 6.17% 3.42% 7.47% 10.62% 45.80% -
ROE 3.06% 1.45% 1.34% 0.64% 1.23% 1.92% 16.20% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 75.29 68.22 77.94 81.46 61.40 61.95 112.44 -6.46%
EPS 9.80 4.40 4.00 2.00 3.90 5.79 47.46 -23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.06 2.96 3.13 3.16 3.01 2.93 1.47%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 75.29 68.22 77.94 81.46 61.40 61.95 112.44 -6.46%
EPS 9.80 4.40 4.00 2.00 3.90 5.79 47.46 -23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.06 2.96 3.13 3.16 3.01 2.93 1.47%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.81 0.73 1.14 1.34 2.48 2.01 2.51 -
P/RPS 2.40 1.07 1.46 1.65 4.04 3.24 2.23 1.23%
P/EPS 18.47 16.44 28.75 66.43 63.97 34.71 5.29 23.14%
EY 5.42 6.08 3.48 1.51 1.56 2.88 18.91 -18.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.24 0.39 0.43 0.78 0.67 0.86 -6.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 27/08/19 24/08/18 28/08/17 25/08/16 26/08/15 -
Price 1.81 0.71 1.08 1.46 2.38 2.28 1.60 -
P/RPS 2.40 1.04 1.39 1.79 3.88 3.68 1.42 9.13%
P/EPS 18.47 15.99 27.24 72.38 61.39 39.37 3.37 32.74%
EY 5.42 6.26 3.67 1.38 1.63 2.54 29.66 -24.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.23 0.36 0.47 0.75 0.76 0.55 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment