[MMCCORP] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 63.41%
YoY- -28.49%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 3,196,018 3,619,171 3,424,579 2,925,391 2,775,293 4,098,394 6,460,810 -11.05%
PBT 366,680 340,637 193,127 266,707 367,762 1,781,268 537,790 -6.17%
Tax -127,555 -116,225 -55,919 -93,366 -52,278 -155,862 -28,446 28.38%
NP 239,125 224,412 137,208 173,341 315,484 1,625,406 509,344 -11.83%
-
NP to SH 196,169 187,080 100,365 140,350 282,252 1,493,096 293,780 -6.50%
-
Tax Rate 34.79% 34.12% 28.95% 35.01% 14.22% 8.75% 5.29% -
Total Cost 2,956,893 3,394,759 3,287,371 2,752,050 2,459,809 2,472,988 5,951,466 -10.99%
-
Net Worth 9,378,907 9,104,849 9,470,260 9,500,711 9,165,750 8,922,143 7,308,240 4.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 45,676 - - - - - - -
Div Payout % 23.28% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 9,378,907 9,104,849 9,470,260 9,500,711 9,165,750 8,922,143 7,308,240 4.24%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.48% 6.20% 4.01% 5.93% 11.37% 39.66% 7.88% -
ROE 2.09% 2.05% 1.06% 1.48% 3.08% 16.73% 4.02% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 104.96 118.85 112.46 96.07 91.14 134.59 212.17 -11.05%
EPS 6.40 6.10 3.30 4.60 9.27 49.03 9.65 -6.60%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.99 3.11 3.12 3.01 2.93 2.40 4.24%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 104.96 118.85 112.46 96.07 91.14 134.59 212.17 -11.05%
EPS 6.40 6.10 3.30 4.60 9.27 49.03 9.65 -6.60%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.99 3.11 3.12 3.01 2.93 2.40 4.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.735 1.06 1.37 2.08 2.28 2.12 2.38 -
P/RPS 0.70 0.89 1.22 2.17 2.50 1.58 1.12 -7.52%
P/EPS 11.41 17.25 41.57 45.13 24.60 4.32 24.67 -12.04%
EY 8.76 5.80 2.41 2.22 4.07 23.13 4.05 13.70%
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.44 0.67 0.76 0.72 0.99 -21.01%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 22/11/17 23/11/16 25/11/15 26/11/14 -
Price 0.85 0.975 0.995 1.98 2.42 2.10 2.35 -
P/RPS 0.81 0.82 0.88 2.06 2.66 1.56 1.11 -5.11%
P/EPS 13.19 15.87 30.19 42.96 26.11 4.28 24.36 -9.71%
EY 7.58 6.30 3.31 2.33 3.83 23.35 4.11 10.72%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.32 0.63 0.80 0.72 0.98 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment