[IJMPLNT] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -35.59%
YoY- 74.72%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 136,165 14,857 19,857 36,125 26,550 0 -100.00%
PBT 31,972 -37,084 -21,661 -12,417 -53,151 0 -100.00%
Tax -10,476 -715 -381 12,417 53,151 0 -100.00%
NP 21,496 -37,799 -22,042 0 0 0 -100.00%
-
NP to SH 21,496 -37,799 -22,042 -13,436 -53,151 0 -100.00%
-
Tax Rate 32.77% - - - - - -
Total Cost 114,669 52,656 41,899 36,125 26,550 0 -100.00%
-
Net Worth 363,953 -280,964 -211,961 -140,971 -9,470,541 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 363,953 -280,964 -211,961 -140,971 -9,470,541 0 -100.00%
NOSH 379,118 97,219 97,229 97,221 9,663,817 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.79% -254.42% -111.00% 0.00% 0.00% 0.00% -
ROE 5.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.92 15.28 20.42 37.16 0.27 0.00 -100.00%
EPS 5.67 -38.88 -22.67 -13.82 -0.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 -2.89 -2.18 -1.45 -0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,162
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.46 1.69 2.25 4.10 3.02 0.00 -100.00%
EPS 2.44 -4.29 -2.50 -1.53 -6.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4133 -0.3191 -0.2407 -0.1601 -10.7549 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.18 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 13/11/03 29/11/02 30/11/01 29/11/00 30/11/99 - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.46 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment