[TALAMT] YoY Cumulative Quarter Result on 31-Oct-2010 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -4624.6%
YoY- -3290.6%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 60,576 183,413 434,784 125,295 178,097 157,364 137,448 -12.75%
PBT -22,195 -7,786 -52,676 -74,230 9,530 46,390 1,943 -
Tax 844 -4,424 -500 -7,133 -5,606 -2,297 -254 -
NP -21,351 -12,210 -53,176 -81,363 3,924 44,093 1,689 -
-
NP to SH -20,456 -12,791 -54,082 -81,488 2,554 40,020 2,182 -
-
Tax Rate - - - - 58.82% 4.95% 13.07% -
Total Cost 81,927 195,623 487,960 206,658 174,173 113,271 135,759 -8.06%
-
Net Worth 531,855 559,606 596,766 660,713 667,969 372,577 349,120 7.26%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 531,855 559,606 596,766 660,713 667,969 372,577 349,120 7.26%
NOSH 4,091,200 3,997,187 3,729,792 2,752,972 1,964,615 642,375 623,428 36.78%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin -35.25% -6.66% -12.23% -64.94% 2.20% 28.02% 1.23% -
ROE -3.85% -2.29% -9.06% -12.33% 0.38% 10.74% 0.63% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 1.48 4.59 11.66 4.55 9.07 24.50 22.05 -36.22%
EPS -0.50 -0.32 -1.45 -2.96 0.13 6.23 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.16 0.24 0.34 0.58 0.56 -21.58%
Adjusted Per Share Value based on latest NOSH - 3,017,717
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 1.41 4.27 10.12 2.92 4.15 3.66 3.20 -12.75%
EPS -0.48 -0.30 -1.26 -1.90 0.06 0.93 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.1303 0.1389 0.1538 0.1555 0.0867 0.0813 7.25%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.07 0.05 0.06 0.09 0.09 0.05 0.10 -
P/RPS 4.73 1.09 0.51 1.98 0.99 0.20 0.45 47.95%
P/EPS -14.00 -15.63 -4.14 -3.04 69.23 0.80 28.57 -
EY -7.14 -6.40 -24.17 -32.89 1.44 124.60 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.38 0.38 0.26 0.09 0.18 20.07%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/12/13 27/12/12 29/12/11 30/12/10 14/12/09 30/12/08 14/12/07 -
Price 0.065 0.05 0.06 0.09 0.09 0.04 0.09 -
P/RPS 4.39 1.09 0.51 1.98 0.99 0.16 0.41 48.40%
P/EPS -13.00 -15.63 -4.14 -3.04 69.23 0.64 25.71 -
EY -7.69 -6.40 -24.17 -32.89 1.44 155.75 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.38 0.38 0.26 0.07 0.16 20.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment