[GENP] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -72.86%
YoY- 27.11%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 211,951 133,361 273,053 149,276 130,478 106,445 93,672 14.57%
PBT 94,775 47,784 143,198 64,259 47,812 43,025 43,166 13.99%
Tax -24,703 -10,892 -27,812 -17,175 -10,843 -8,235 -9,307 17.65%
NP 70,072 36,892 115,386 47,084 36,969 34,790 33,859 12.88%
-
NP to SH 69,250 36,862 114,161 46,446 36,541 34,790 33,859 12.65%
-
Tax Rate 26.06% 22.79% 19.42% 26.73% 22.68% 19.14% 21.56% -
Total Cost 141,879 96,469 157,667 102,192 93,509 71,655 59,813 15.47%
-
Net Worth 2,613,922 2,384,297 2,147,133 1,803,728 1,745,019 1,627,993 1,373,665 11.31%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,613,922 2,384,297 2,147,133 1,803,728 1,745,019 1,627,993 1,373,665 11.31%
NOSH 757,658 756,919 756,033 751,553 745,734 743,376 742,521 0.33%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 33.06% 27.66% 42.26% 31.54% 28.33% 32.68% 36.15% -
ROE 2.65% 1.55% 5.32% 2.57% 2.09% 2.14% 2.46% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 27.97 17.62 36.12 19.86 17.50 14.32 12.62 14.17%
EPS 9.14 4.87 15.10 6.18 4.90 4.68 4.56 12.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.45 3.15 2.84 2.40 2.34 2.19 1.85 10.93%
Adjusted Per Share Value based on latest NOSH - 751,553
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.62 14.86 30.43 16.64 14.54 11.86 10.44 14.56%
EPS 7.72 4.11 12.72 5.18 4.07 3.88 3.77 12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9129 2.657 2.3927 2.01 1.9446 1.8142 1.5308 11.31%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 6.95 4.28 8.40 5.15 2.84 1.69 2.25 -
P/RPS 24.84 24.29 23.26 25.93 16.23 11.80 17.84 5.66%
P/EPS 76.04 87.89 55.63 83.33 57.96 36.11 49.34 7.47%
EY 1.32 1.14 1.80 1.20 1.73 2.77 2.03 -6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.36 2.96 2.15 1.21 0.77 1.22 8.67%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 24/05/07 31/05/06 07/06/05 25/05/04 -
Price 6.65 5.55 8.45 6.60 3.08 1.65 1.72 -
P/RPS 23.77 31.50 23.40 33.23 17.60 11.52 13.63 9.70%
P/EPS 72.76 113.96 55.96 106.80 62.86 35.26 37.72 11.56%
EY 1.37 0.88 1.79 0.94 1.59 2.84 2.65 -10.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.76 2.98 2.75 1.32 0.75 0.93 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment