[GENP] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -90.12%
YoY- -67.71%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 272,663 271,116 211,951 133,361 273,053 149,276 130,478 13.05%
PBT 104,008 132,083 94,775 47,784 143,198 64,259 47,812 13.81%
Tax -26,720 -37,271 -24,703 -10,892 -27,812 -17,175 -10,843 16.20%
NP 77,288 94,812 70,072 36,892 115,386 47,084 36,969 13.06%
-
NP to SH 78,794 94,329 69,250 36,862 114,161 46,446 36,541 13.64%
-
Tax Rate 25.69% 28.22% 26.06% 22.79% 19.42% 26.73% 22.68% -
Total Cost 195,375 176,304 141,879 96,469 157,667 102,192 93,509 13.05%
-
Net Worth 3,264,106 2,944,461 2,613,922 2,384,297 2,147,133 1,803,728 1,745,019 10.99%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 3,264,106 2,944,461 2,613,922 2,384,297 2,147,133 1,803,728 1,745,019 10.99%
NOSH 759,094 758,881 757,658 756,919 756,033 751,553 745,734 0.29%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 28.35% 34.97% 33.06% 27.66% 42.26% 31.54% 28.33% -
ROE 2.41% 3.20% 2.65% 1.55% 5.32% 2.57% 2.09% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 35.92 35.73 27.97 17.62 36.12 19.86 17.50 12.72%
EPS 10.38 12.43 9.14 4.87 15.10 6.18 4.90 13.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.30 3.88 3.45 3.15 2.84 2.40 2.34 10.66%
Adjusted Per Share Value based on latest NOSH - 756,919
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.39 30.21 23.62 14.86 30.43 16.64 14.54 13.06%
EPS 8.78 10.51 7.72 4.11 12.72 5.18 4.07 13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6375 3.2813 2.9129 2.657 2.3927 2.01 1.9446 10.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 9.49 8.00 6.95 4.28 8.40 5.15 2.84 -
P/RPS 26.42 22.39 24.84 24.29 23.26 25.93 16.23 8.45%
P/EPS 91.43 64.36 76.04 87.89 55.63 83.33 57.96 7.88%
EY 1.09 1.55 1.32 1.14 1.80 1.20 1.73 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.06 2.01 1.36 2.96 2.15 1.21 10.55%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 25/05/11 26/05/10 27/05/09 28/05/08 24/05/07 31/05/06 -
Price 9.00 7.95 6.65 5.55 8.45 6.60 3.08 -
P/RPS 25.06 22.25 23.77 31.50 23.40 33.23 17.60 6.06%
P/EPS 86.71 63.96 72.76 113.96 55.96 106.80 62.86 5.50%
EY 1.15 1.56 1.37 0.88 1.79 0.94 1.59 -5.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.05 1.93 1.76 2.98 2.75 1.32 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment