[TANCO] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -73.47%
YoY- -39.52%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 14,906 15,882 12,645 12,124 28,258 66,263 50,690 -18.44%
PBT -19,828 -22,153 -18,701 -22,140 -15,788 -8,907 -3,774 31.83%
Tax 9 217 6,040 6,163 4,337 8,907 3,774 -63.43%
NP -19,819 -21,936 -12,661 -15,977 -11,451 0 0 -
-
NP to SH -19,820 -21,937 -12,662 -15,977 -11,451 -7,672 -3,768 31.85%
-
Tax Rate - - - - - - - -
Total Cost 34,725 37,818 25,306 28,101 39,709 66,263 50,690 -6.10%
-
Net Worth 26,783 73,681 127,289 170,823 237,725 330,582 232,219 -30.21%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 26,783 73,681 127,289 170,823 237,725 330,582 232,219 -30.21%
NOSH 334,797 334,916 334,973 334,947 334,824 311,869 110,823 20.22%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -132.96% -138.12% -100.13% -131.78% -40.52% 0.00% 0.00% -
ROE -74.00% -29.77% -9.95% -9.35% -4.82% -2.32% -1.62% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.45 4.74 3.77 3.62 8.44 21.25 45.74 -32.17%
EPS -5.92 -6.55 -3.78 -4.77 -3.42 -2.46 -3.40 9.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.22 0.38 0.51 0.71 1.06 2.0954 -41.95%
Adjusted Per Share Value based on latest NOSH - 335,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 0.68 0.73 0.58 0.56 1.30 3.04 2.33 -18.54%
EPS -0.91 -1.01 -0.58 -0.73 -0.53 -0.35 -0.17 32.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0338 0.0584 0.0784 0.1092 0.1518 0.1066 -30.21%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.23 0.06 0.07 0.09 0.20 0.31 0.43 -
P/RPS 5.17 1.27 1.85 2.49 2.37 1.46 0.94 32.84%
P/EPS -3.89 -0.92 -1.85 -1.89 -5.85 -12.60 -12.65 -17.83%
EY -25.74 -109.17 -54.00 -53.00 -17.10 -7.94 -7.91 21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.27 0.18 0.18 0.28 0.29 0.21 54.68%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 28/08/06 29/08/05 26/08/04 27/08/03 29/08/02 30/08/01 -
Price 0.23 0.05 0.08 0.06 0.22 0.26 0.60 -
P/RPS 5.17 1.05 2.12 1.66 2.61 1.22 1.31 25.69%
P/EPS -3.89 -0.76 -2.12 -1.26 -6.43 -10.57 -17.65 -22.27%
EY -25.74 -131.00 -47.25 -79.50 -15.55 -9.46 -5.67 28.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.23 0.21 0.12 0.31 0.25 0.29 46.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment