[TANCO] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 137.04%
YoY- 357.31%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 41,309 91,307 75,780 108,217 105,515 126,914 1.18%
PBT -30,581 -36,579 -3,134 10,805 -4,896 -4,726 -1.94%
Tax 4,265 1,639 3,134 56 4,896 4,726 0.10%
NP -26,316 -34,940 0 10,861 0 0 -100.00%
-
NP to SH -26,316 -34,940 -3,089 10,861 -4,221 -4,230 -1.90%
-
Tax Rate - - - -0.52% - - -
Total Cost 67,625 126,247 75,780 97,356 105,515 126,914 0.66%
-
Net Worth 224,322 306,271 232,682 244,676 231,678 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 224,322 306,271 232,682 244,676 231,678 0 -100.00%
NOSH 334,809 312,522 110,716 110,713 105,789 100,714 -1.25%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -63.71% -38.27% 0.00% 10.04% 0.00% 0.00% -
ROE -11.73% -11.41% -1.33% 4.44% -1.82% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.34 29.22 68.44 97.75 99.74 126.01 2.47%
EPS -7.86 -11.18 -2.79 9.81 -3.99 -4.20 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.98 2.1016 2.21 2.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 110,740
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.97 4.36 3.62 5.17 5.04 6.06 1.18%
EPS -1.26 -1.67 -0.15 0.52 -0.20 -0.20 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.1463 0.1111 0.1169 0.1107 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.19 0.21 0.44 0.79 0.00 0.00 -
P/RPS 1.54 0.72 0.64 0.81 0.00 0.00 -100.00%
P/EPS -2.42 -1.88 -15.77 8.05 0.00 0.00 -100.00%
EY -41.37 -53.24 -6.34 12.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.21 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 28/11/02 14/12/01 29/11/00 29/02/00 - -
Price 0.19 0.21 0.75 0.70 1.87 0.00 -
P/RPS 1.54 0.72 1.10 0.72 1.87 0.00 -100.00%
P/EPS -2.42 -1.88 -26.88 7.14 -46.87 0.00 -100.00%
EY -41.37 -53.24 -3.72 14.01 -2.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.36 0.32 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment