[TANCO] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -46.81%
YoY- 10.87%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 20,759 14,636 16,342 21,027 41,309 91,307 75,780 -19.40%
PBT -31,865 -32,770 -36,440 -29,692 -30,581 -36,579 -3,134 47.16%
Tax 1 287 6,043 6,236 4,265 1,639 3,134 -73.84%
NP -31,864 -32,483 -30,397 -23,456 -26,316 -34,940 0 -
-
NP to SH -31,865 -32,484 -30,398 -23,456 -26,316 -34,940 -3,089 47.51%
-
Tax Rate - - - - - - - -
Total Cost 52,623 47,119 46,739 44,483 67,625 126,247 75,780 -5.89%
-
Net Worth 16,735 63,628 110,477 164,192 224,322 306,271 232,682 -35.49%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 16,735 63,628 110,477 164,192 224,322 306,271 232,682 -35.49%
NOSH 334,716 334,886 334,779 335,085 334,809 312,522 110,716 20.23%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -153.49% -221.94% -186.01% -111.55% -63.71% -38.27% 0.00% -
ROE -190.40% -51.05% -27.52% -14.29% -11.73% -11.41% -1.33% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 6.20 4.37 4.88 6.28 12.34 29.22 68.44 -32.97%
EPS -9.52 -9.70 -9.08 -7.00 -7.86 -11.18 -2.79 22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.19 0.33 0.49 0.67 0.98 2.1016 -46.35%
Adjusted Per Share Value based on latest NOSH - 335,381
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 0.98 0.69 0.77 0.99 1.94 4.30 3.57 -19.37%
EPS -1.50 -1.53 -1.43 -1.10 -1.24 -1.64 -0.15 46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.0299 0.052 0.0773 0.1055 0.1441 0.1095 -35.46%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.25 0.05 0.09 0.11 0.19 0.21 0.44 -
P/RPS 4.03 1.14 1.84 1.75 1.54 0.72 0.64 35.87%
P/EPS -2.63 -0.52 -0.99 -1.57 -2.42 -1.88 -15.77 -25.79%
EY -38.08 -194.00 -100.89 -63.64 -41.37 -53.24 -6.34 34.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 0.26 0.27 0.22 0.28 0.21 0.21 69.57%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 29/11/06 23/11/05 29/11/04 20/11/03 28/11/02 14/12/01 -
Price 0.31 0.07 0.07 0.11 0.19 0.21 0.75 -
P/RPS 5.00 1.60 1.43 1.75 1.54 0.72 1.10 28.69%
P/EPS -3.26 -0.72 -0.77 -1.57 -2.42 -1.88 -26.88 -29.63%
EY -30.71 -138.57 -129.71 -63.64 -41.37 -53.24 -3.72 42.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.20 0.37 0.21 0.22 0.28 0.21 0.36 60.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment